| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.80M | 6.34M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 16.13M | 6.34M | 0.00 | 0.00 | -1.50M | -1.06M |
| EBITDA | -56.54M | -58.00M | -77.23M | -87.30M | -73.70M | -53.55M |
| Net Income | -58.49M | -58.24M | -76.40M | -88.22M | -75.80M | -55.22M |
Balance Sheet | ||||||
| Total Assets | 133.69M | 71.08M | 60.93M | 139.16M | 221.60M | 36.32M |
| Cash, Cash Equivalents and Short-Term Investments | 103.76M | 55.29M | 44.70M | 120.39M | 198.05M | 19.24M |
| Total Debt | 7.26M | 8.14M | 11.46M | 19.94M | 20.74M | 21.89M |
| Total Liabilities | 141.79M | 53.48M | 24.10M | 33.52M | 36.17M | 41.60M |
| Stockholders Equity | -8.10M | 17.60M | 36.83M | 105.65M | 185.43M | -5.29M |
Cash Flow | ||||||
| Free Cash Flow | -17.58M | -18.41M | -69.11M | -77.59M | -81.85M | -38.28M |
| Operating Cash Flow | -17.15M | -18.38M | -68.62M | -75.72M | -80.75M | -36.09M |
| Investing Cash Flow | -429.00K | -36.00K | -486.00K | -1.87M | -1.10M | -2.19M |
| Financing Cash Flow | 60.11M | 29.20M | -6.55M | -69.00K | 260.67M | 10.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $401.99M | -7.36 | -110.72% | ― | ― | 77.08% | |
53 Neutral | $121.87M | -7.84 | ― | ― | ― | ― | |
52 Neutral | $329.64M | -0.36 | -156.87% | ― | 2925.73% | -294.29% | |
52 Neutral | $39.59M | -2.00 | -104.58% | ― | ― | 1.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $106.44M | -17.56 | ― | ― | ― | ― | |
49 Neutral | $33.90M | -0.97 | -908.28% | ― | 588.40% | 61.76% |
On January 8, 2026, Xilio Therapeutics reported a series of corporate and pipeline updates, including the receipt of $35.8 million in gross proceeds in the fourth quarter of 2025 from the exercise of Series B warrants, which extended its estimated cash runway into the second quarter of 2027 and brought preliminary year-end 2025 cash and cash equivalents to about $137.5 million. The company also achieved a development milestone in its masked antibody-based immunotherapy program under its AbbVie collaboration, nominated a development candidate for a wholly owned masked T cell engager targeting CLDN18.2—relevant for gastric, pancreatic, esophageal and lung cancers—and laid out a roadmap of key clinical and regulatory milestones through 2027, including an IND filing and initial Phase 1 data for XTX501, candidate nomination for a STEAP1 program, and advancing at least two masked T cell engager programs into IND-enabling studies. Governance changes were highlighted with the appointment of longtime director and experienced biotech finance executive Sara M. Bonstein as chair of the board following the January 6, 2026 retirement of former chair Paul Clancy, a transition presented as orderly and non-contentious that is expected to reinforce financial and strategic oversight as Xilio seeks to translate its masking platform into value-generating clinical assets and partnership-driven growth.
The most recent analyst rating on (XLO) stock is a Hold with a $0.62 price target. To see the full list of analyst forecasts on Xilio Therapeutics stock, see the XLO Stock Forecast page.
In June 2025, Xilio Therapeutics issued 66,676,000 Series B warrants and 66,676,000 Series C warrants as part of a follow-on public offering. By December 31, 2025, 48,207,815 Series B warrants had been exercised, resulting in the issuance of 8,202,815 shares of common stock and 40,005,000 prefunded warrants, and generating $35.8 million in gross proceeds before transaction costs. As a result of the warrant activity and prior prefunded warrant exercises, Xilio had 67,540,930 shares of common stock outstanding as of January 2, 2026, while 48,207,815 Series C warrants remained outstanding and 18,468,185 Series C warrants expired in line with the lapse of unexercised Series B warrants. The company indicated that, based on its current operating plans and the net proceeds from the Series B warrant exercises, its cash and cash equivalents are expected to fund operating expenses and capital expenditures into the second quarter of 2027, strengthening its near- to medium-term financial runway and providing additional visibility for investors and other stakeholders.
The most recent analyst rating on (XLO) stock is a Hold with a $0.62 price target. To see the full list of analyst forecasts on Xilio Therapeutics stock, see the XLO Stock Forecast page.
On November 21, 2025, Xilio Therapeutics held a special meeting where stockholders approved the 2025 Stock Incentive Plan and a one-time repricing of certain employee stock options. The repricing adjusted the exercise price of stock options for key executives, impacting the company’s operational and financial strategies by potentially enhancing employee retention and motivation.
The most recent analyst rating on (XLO) stock is a Buy with a $2.00 price target. To see the full list of analyst forecasts on Xilio Therapeutics stock, see the XLO Stock Forecast page.