| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.48M | 43.77M | 6.34M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 37.81M | 42.23M | 6.34M | 0.00 | 0.00 | -1.50M |
| EBITDA | -29.91M | -33.49M | -58.00M | -74.50M | -86.38M | -73.70M |
| Net Income | -31.30M | -35.04M | -58.24M | -76.40M | -88.22M | -75.80M |
Balance Sheet | ||||||
| Total Assets | 163.49M | 154.69M | 71.08M | 60.93M | 139.16M | 221.60M |
| Cash, Cash Equivalents and Short-Term Investments | 150.33M | 137.53M | 55.29M | 44.70M | 120.39M | 198.05M |
| Total Debt | 6.64M | 6.95M | 8.14M | 11.46M | 19.94M | 20.74M |
| Total Liabilities | 90.94M | 119.41M | 53.48M | 24.10M | 33.52M | 36.17M |
| Stockholders Equity | 72.55M | 35.27M | 17.60M | 36.83M | 105.65M | 185.43M |
Cash Flow | ||||||
| Free Cash Flow | -57.37M | -5.51M | -18.41M | -69.11M | -77.59M | -81.85M |
| Operating Cash Flow | -56.31M | -4.99M | -18.38M | -68.62M | -75.72M | -80.75M |
| Investing Cash Flow | -1.05M | -518.00K | -36.00K | -486.00K | -1.87M | -1.10M |
| Financing Cash Flow | 118.65M | 87.78M | 29.20M | -6.55M | -69.00K | 260.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $48.36M | -2.68 | -0.97% | ― | ― | 21.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $398.03M | -5.34 | -94.90% | ― | -71.26% | -300.04% | |
49 Neutral | $125.93M | -3.97 | -49.43% | ― | ― | ― | |
48 Neutral | $365.55M | -41.97 | -106.16% | ― | ― | 63.03% | |
47 Neutral | $57.80M | -45.91 | -117.24% | ― | 476.71% | 70.23% | |
42 Neutral | $81.68M | -12.90 | 102.92% | ― | ― | ― |