| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 43.77M | $ 6.34M | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 42.23M | $ 6.34M | $ 0.00 | $ 0.00 | $ -1.50M |
| Operating Income | $ -41.98M | $ -60.58M | $ -79.13M | $ -89.15M | $ -75.04M |
| EBITDA | $ -40.44M | $ -58.00M | $ -77.23M | $ -87.30M | $ -73.70M |
| Net Income | $ -35.04M | $ -58.24M | $ -76.40M | $ -88.22M | $ -75.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 137.53M | $ 55.29M | $ 44.70M | $ 120.39M | $ 198.05M |
| Total Assets | $ 154.69M | $ 71.08M | $ 60.93M | $ 139.16M | $ 221.60M |
| Total Debt | $ 6.95M | $ 8.14M | $ 11.46M | $ 19.94M | $ 20.74M |
| Net Debt | $ -130.58M | $ -47.15M | $ -33.25M | $ -100.45M | $ -177.32M |
| Total Liabilities | $ 119.41M | $ 53.48M | $ 24.10M | $ 33.52M | $ 36.17M |
| Stockholders' Equity | $ 35.27M | $ 17.60M | $ 36.83M | $ 105.65M | $ 185.43M |
| Cash Flow | |||||
| Free Cash Flow | $ -5.51M | $ -18.41M | $ -69.11M | $ -77.59M | $ -81.85M |
| Operating Cash Flow | $ -4.99M | $ -18.38M | $ -68.62M | $ -75.72M | $ -80.75M |
| Investing Cash Flow | $ -518.00K | $ -36.00K | $ -486.00K | $ -1.87M | $ -1.10M |
| Financing Cash Flow | $ 87.78M | $ 29.20M | $ -6.55M | $ -69.00K | $ 260.67M |