Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.90M | $ -1.85M | $ -1.50M | $ -1.06M | $ -240.00K |
Operating Income | $ -79.13M | $ -89.15M | $ -75.04M | $ -54.56M | $ -19.03M |
EBITDA | $ -73.80M | $ -85.58M | $ -73.70M | $ -53.50M | $ -17.07M |
Net Income | $ -76.40M | $ -87.30M | $ -74.30M | $ -55.22M | $ -17.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 44.70M | $ 120.39M | $ 198.05M | $ 19.24M | $ 48.84M |
Total Assets | $ 60.93M | $ 139.16M | $ 218.06M | $ 36.32M | $ 62.72M |
Total Debt | $ 11.46M | $ 19.94M | $ 20.54M | $ 21.22M | $ 18.63M |
Net Debt | $ -33.25M | $ -100.45M | $ -177.52M | $ 1.98M | $ -30.21M |
Total Liabilities | $ 24.10M | $ 33.52M | $ 32.63M | $ 119.60M | $ 92.25M |
Stockholders' Equity | $ 36.83M | $ 105.65M | $ 185.43M | $ -83.29M | $ -29.52M |
Cash Flow | |||||
Free Cash Flow | $ -69.11K | $ -77.59M | $ -81.85M | $ -38.28M | $ -18.56M |
Operating Cash Flow | $ -68.62M | $ -75.72M | $ -80.75M | $ -36.09M | $ -17.84M |
Investing Cash Flow | $ -486.00K | $ -1.87M | $ -1.10M | $ -2.19M | $ -715.00K |
Financing Cash Flow | $ -6.55M | $ -69.00K | $ 260.67M | $ 10.03M | $ 60.02M |