| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.98M | 2.56M | 0.00 | 0.00 | 0.00 | 3.00M |
| Gross Profit | 28.28M | 1.76M | 0.00 | 0.00 | -1.89M | 3.00M |
| EBITDA | -84.47M | -27.58M | -94.89M | -89.33M | -84.54M | -58.06M |
| Net Income | -95.09M | -37.45M | -101.17M | -93.87M | -88.70M | -62.13M |
Balance Sheet | ||||||
| Total Assets | 163.56M | 146.45M | 147.26M | 155.59M | 117.18M | 122.87M |
| Cash, Cash Equivalents and Short-Term Investments | 122.42M | 102.06M | 114.22M | 121.72M | 81.79M | 78.71M |
| Total Debt | 77.36M | 78.09M | 58.28M | 38.42M | 39.78M | 38.45M |
| Total Liabilities | 101.94M | 124.30M | 96.16M | 81.53M | 52.76M | 50.07M |
| Stockholders Equity | 61.62M | 22.15M | 51.10M | 74.05M | 64.41M | 72.80M |
Cash Flow | ||||||
| Free Cash Flow | -106.13M | -131.23M | -96.57M | -77.20M | -71.52M | -60.18M |
| Operating Cash Flow | -103.09M | -130.90M | -96.51M | -77.10M | -70.91M | -58.82M |
| Investing Cash Flow | -17.32M | 66.99M | -14.88M | -103.00K | -615.00K | -1.36M |
| Financing Cash Flow | 92.67M | 20.29M | 88.52M | 117.23M | 74.25M | 12.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $110.79M | -1.53 | -49.78% | ― | -82.16% | 14.58% | |
52 Neutral | $341.00M | -0.39 | -156.87% | ― | 2925.73% | -294.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $103.14M | -0.63 | -149.99% | ― | -8.64% | 85.68% | |
50 Neutral | $65.72M | -0.90 | ― | ― | ― | -9.32% | |
46 Neutral | $62.26M | ― | -51.87% | ― | ― | -58.47% | |
44 Neutral | $70.03M | -1.74 | -90.24% | ― | -90.43% | -382.07% |