| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.11M | 2.56M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 28.86M | 1.76M | 0.00 | 0.00 | -1.89M |
| EBITDA | -85.61M | -27.58M | -94.89M | -89.33M | -73.46M |
| Net Income | -79.20M | -37.45M | -101.17M | -93.87M | -88.70M |
Balance Sheet | |||||
| Total Assets | 290.46M | 146.45M | 147.26M | 155.59M | 117.18M |
| Cash, Cash Equivalents and Short-Term Investments | 253.00M | 102.06M | 114.22M | 121.72M | 81.79M |
| Total Debt | 77.28M | 78.09M | 58.28M | 38.42M | 39.78M |
| Total Liabilities | 104.17M | 124.30M | 96.16M | 81.53M | 52.76M |
| Stockholders Equity | 186.29M | 22.15M | 51.10M | 74.05M | 64.41M |
Cash Flow | |||||
| Free Cash Flow | -88.62M | -138.23M | -96.57M | -77.20M | -71.52M |
| Operating Cash Flow | -85.62M | -130.90M | -96.51M | -77.10M | -70.91M |
| Investing Cash Flow | 8.15M | 66.99M | -14.88M | -103.00K | -615.00K |
| Financing Cash Flow | 238.63M | 20.29M | 88.52M | 117.23M | 74.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $73.41M | 59.72 | 138.71% | ― | ― | -9.32% | |
53 Neutral | $70.39M | -0.84 | -59.07% | ― | ― | -58.47% | |
52 Neutral | $113.81M | -6.36 | -119.19% | ― | -90.43% | -382.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $372.77M | ― | -115.27% | ― | 2925.73% | -294.29% | |
45 Neutral | $115.02M | -6.26 | -236.85% | ― | -8.64% | 85.68% |