| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 151.12M | 146.07M | 145.24M | 146.03M | 157.07M | 209.82M |
| Gross Profit | 145.11M | 140.12M | 139.23M | 141.09M | 151.86M | 206.42M |
| EBITDA | -164.84M | -149.85M | -38.60M | -118.42M | -139.31M | -96.98M |
| Net Income | -194.97M | -196.04M | -76.42M | -143.10M | -165.29M | -124.09M |
Balance Sheet | ||||||
| Total Assets | 131.42M | 108.42M | 164.42M | 240.44M | 358.17M | 305.31M |
| Cash, Cash Equivalents and Short-Term Investments | 90.85M | 63.74M | 108.71M | 191.44M | 277.97M | 228.62M |
| Total Debt | 230.87M | 233.61M | 194.52M | 177.02M | 179.07M | 180.58M |
| Total Liabilities | 397.06M | 401.34M | 350.44M | 376.64M | 374.83M | 384.98M |
| Stockholders Equity | -265.65M | -292.93M | -186.02M | -136.21M | -16.66M | -79.67M |
Cash Flow | ||||||
| Free Cash Flow | -59.11M | -75.37M | -127.63M | -92.72M | -149.67M | -112.83M |
| Operating Cash Flow | -59.11M | -75.37M | -127.49M | -92.72M | -149.55M | -107.12M |
| Investing Cash Flow | 31.29M | 43.38M | 95.47M | 7.94M | -104.26M | 141.84M |
| Financing Cash Flow | 79.85M | 30.05M | 41.65M | 1.12M | 193.74M | 73.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $206.46M | -1.03 | 77.87% | ― | 6.33% | -102.63% | |
49 Neutral | $430.15M | -1.97 | -53.23% | ― | -100.00% | -290.26% | |
47 Neutral | $38.91M | -0.19 | 75.79% | ― | -63.28% | 54.23% | |
46 Neutral | $39.57M | -2.54 | -0.97% | ― | ― | 21.67% | |
43 Neutral | $36.08M | -1.68 | -218.67% | ― | ― | 48.96% | |
41 Neutral | $18.66M | -0.30 | -4086.31% | ― | ― | -73.57% |