| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 146.07M | 145.24M | 146.03M | 157.07M | 209.82M |
| Gross Profit | 140.12M | 139.23M | 141.09M | 151.86M | 206.42M |
| EBITDA | -90.41M | -38.60M | -118.42M | -139.31M | -96.98M |
| Net Income | -196.04M | -76.42M | -143.10M | -165.29M | -124.09M |
Balance Sheet | |||||
| Total Assets | 108.42M | 164.42M | 240.44M | 358.17M | 305.31M |
| Cash, Cash Equivalents and Short-Term Investments | 63.74M | 108.71M | 191.44M | 277.97M | 228.62M |
| Total Debt | 233.61M | 194.52M | 177.02M | 179.07M | 180.58M |
| Total Liabilities | 401.34M | 350.44M | 376.64M | 374.83M | 384.98M |
| Stockholders Equity | -292.93M | -186.02M | -136.21M | -16.66M | -79.67M |
Cash Flow | |||||
| Free Cash Flow | -75.37M | -127.63M | -92.72M | -149.67M | -112.83M |
| Operating Cash Flow | -75.37M | -127.49M | -92.72M | -149.55M | -107.12M |
| Investing Cash Flow | 43.38M | 95.47M | 7.94M | -104.26M | 141.84M |
| Financing Cash Flow | 30.05M | 41.65M | 1.12M | 193.74M | 73.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $194.77M | -0.32 | 77.87% | ― | 0.57% | -76.41% | |
46 Neutral | $412.33M | -1.12 | -4.88% | ― | 1556.51% | 93.57% | |
45 Neutral | $41.10M | -1.41 | -204.37% | ― | ― | 14.71% | |
45 Neutral | $23.74M | -2.03 | -1.04% | ― | ― | 18.69% | |
44 Neutral | $33.03M | -0.39 | 73.15% | ― | -71.67% | 72.40% | |
42 Neutral | $14.01M | -1.64 | -2986.76% | ― | ― | -105.37% |