| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.19B | 1.23B | 1.08B | 969.00M | 722.00M |
| Gross Profit | 126.00M | 726.00M | 558.00M | 442.00M | 348.00M |
| EBITDA | 607.00M | 345.00M | 772.00M | 581.00M | 474.00M |
| Net Income | -28.00M | -23.00M | 200.00M | 477.00M | 137.00M |
Balance Sheet | |||||
| Total Assets | 19.59B | 20.29B | 22.51B | 23.05B | 18.98B |
| Cash, Cash Equivalents and Short-Term Investments | 960.00M | 328.00M | 274.00M | 226.00M | 147.00M |
| Total Debt | 6.20B | 5.34B | 6.29B | 5.29B | 5.33B |
| Total Liabilities | 8.70B | 7.43B | 8.45B | 8.28B | 7.82B |
| Stockholders Equity | 3.19B | 3.21B | 3.57B | 3.33B | 2.98B |
Cash Flow | |||||
| Free Cash Flow | -219.00M | 559.00M | -538.00M | -575.00M | 564.00M |
| Operating Cash Flow | 739.00M | 800.00M | 731.00M | 776.00M | 677.00M |
| Investing Cash Flow | 630.00M | 1.24B | -194.00M | -1.19B | -2.30B |
| Financing Cash Flow | -674.00M | -2.00B | -527.00M | 551.00M | 1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $5.08B | 12.10 | 10.99% | ― | 6.37% | 7.35% | |
63 Neutral | $4.45B | 52.17 | 4.36% | 7.33% | 8.15% | 180.89% | |
60 Neutral | $32.71B | 35.94 | 39.65% | 1.11% | 6.40% | 62.12% | |
58 Neutral | $51.18B | 58.07 | 18.91% | 0.56% | 42.77% | -47.64% | |
55 Neutral | $2.05B | -33.54 | -0.85% | ― | 7.04% | -176.92% | |
51 Neutral | $14.97B | -78.21 | -17.56% | ― | 80.20% | -74.33% |