| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.23B | 1.23B | 1.08B | 969.00M | 722.00M | 917.00M |
| Gross Profit | 611.00M | 726.00M | 558.00M | 442.00M | 348.00M | 554.00M |
| EBITDA | 60.00M | 345.00M | 772.00M | 581.00M | 474.00M | 737.00M |
| Net Income | -170.00M | -23.00M | 200.00M | 477.00M | 137.00M | -50.00M |
Balance Sheet | ||||||
| Total Assets | 19.13B | 20.29B | 22.51B | 23.05B | 18.98B | 12.56B |
| Cash, Cash Equivalents and Short-Term Investments | 774.00M | 328.00M | 274.00M | 226.00M | 147.00M | 108.00M |
| Total Debt | 5.86B | 5.34B | 6.29B | 5.29B | 5.33B | 3.39B |
| Total Liabilities | 8.15B | 7.43B | 8.45B | 8.28B | 7.82B | 4.86B |
| Stockholders Equity | 3.16B | 3.21B | 3.57B | 3.33B | 2.98B | 2.35B |
Cash Flow | ||||||
| Free Cash Flow | 100.00M | 559.00M | -538.00M | -575.00M | 564.00M | 331.00M |
| Operating Cash Flow | 836.00M | 800.00M | 731.00M | 776.00M | 677.00M | 665.00M |
| Investing Cash Flow | 444.00M | 1.24B | -194.00M | -1.19B | -2.30B | -681.00M |
| Financing Cash Flow | -851.00M | -2.00B | -527.00M | 551.00M | 1.66B | -4.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.11B | 13.95 | 10.44% | ― | 6.37% | 7.35% | |
73 Outperform | $3.41B | 7.23 | -7.86% | 7.33% | 8.15% | 180.89% | |
69 Neutral | $30.30B | 23.11 | 64.19% | 1.11% | 6.40% | 62.12% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $54.78B | 57.75 | 21.63% | 0.56% | 42.77% | -47.64% | |
60 Neutral | $17.40B | 82.71 | 11.72% | ― | 80.20% | -74.33% | |
58 Neutral | $1.79B | -5.67 | -4.69% | ― | 7.04% | -176.92% |
On December 19, 2025, Glenn Portfolio Holdings, an indirect subsidiary of XPLR Infrastructure, entered into an approximately $550 million limited-recourse senior secured variable-rate term loan facility maturing in December 2030, secured by all of the assets and equity interests of Glenn Holdings and its subsidiaries, which are expected to include around 544 MW of net renewable energy capacity; the loan will bear interest based on a floating index plus a margin, feature partial semi-annual principal amortization, and be hedged through interest rate swaps to mitigate rate volatility. Additionally, on December 18, 2025, other indirect subsidiaries of XPLR borrowed about $169 million under two similar limited-recourse senior secured variable-rate term loan facilities, with approximately $105 million remaining available as of December 19, 2025, and these project-level financings align with XPLR’s previously communicated 2025–2026 financing plan, underscoring its ongoing strategy to leverage secured debt to fund and expand its renewable energy portfolio.
On November 21, 2025, XPLR Infrastructure Operating Partners, LP, a subsidiary of XPLR Infrastructure, issued $750 million in senior unsecured notes due 2034. These notes, guaranteed by XPLR and its subsidiary, offer various redemption options and are subject to specific financial covenants and provisions, impacting the company’s financial strategy and stakeholder interests.
On November 12, 2025, XPLR Infrastructure, LP announced the pricing of $750 million in senior unsecured notes due 2034 through its subsidiary, XPLR Infrastructure Operating Partners, LP. The proceeds from this offering, expected to close on November 21, 2025, will be used for general corporate purposes, including repaying existing debt and investing in clean energy projects. This financial maneuver is part of XPLR’s strategy to optimize its capital structure and support its growth in the renewable energy sector.
On November 12, 2025, XPLR Infrastructure announced a private offering of $750 million in senior unsecured notes due 2034 through its subsidiary, XPLR OpCo. The proceeds will be used for general business purposes, including repaying debt and investing in clean energy projects. This move is part of XPLR’s strategy to strengthen its financial position and support its growth in the clean energy sector.
On September 22, 2025, XPLR Infrastructure, LP completed the sale of its interests in Meade Pipeline Co, LLC and Redwood Meade Midstream MPC, LLC to affiliates of Ares Management LLC for approximately $1.1 billion. This transaction, initially agreed upon on August 7, 2025, reflects XPLR’s strategic move to divest from certain natural gas pipeline assets in Pennsylvania, impacting its financial statements and potentially altering its market positioning.