| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.19B | 1.23B | 1.08B | 969.00M | 722.00M |
| Gross Profit | 126.00M | 726.00M | 558.00M | 442.00M | 348.00M |
| EBITDA | 607.00M | 345.00M | 772.00M | 581.00M | 474.00M |
| Net Income | -28.00M | -23.00M | 200.00M | 477.00M | 137.00M |
Balance Sheet | |||||
| Total Assets | 19.59B | 20.29B | 22.51B | 23.05B | 18.98B |
| Cash, Cash Equivalents and Short-Term Investments | 960.00M | 328.00M | 274.00M | 226.00M | 147.00M |
| Total Debt | 6.20B | 5.34B | 6.29B | 5.29B | 5.33B |
| Total Liabilities | 8.70B | 7.43B | 8.45B | 8.28B | 7.82B |
| Stockholders Equity | 3.19B | 3.21B | 3.57B | 3.33B | 2.98B |
Cash Flow | |||||
| Free Cash Flow | -219.00M | 559.00M | -538.00M | -575.00M | 564.00M |
| Operating Cash Flow | 739.00M | 800.00M | 731.00M | 776.00M | 677.00M |
| Investing Cash Flow | 630.00M | 1.24B | -194.00M | -1.19B | -2.30B |
| Financing Cash Flow | -674.00M | -2.00B | -527.00M | 551.00M | 1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.52B | 27.02 | 10.44% | ― | 6.37% | 7.35% | |
73 Outperform | $4.39B | 25.09 | -7.86% | 7.33% | 8.15% | 180.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $14.65B | -78.21 | -17.66% | ― | 80.20% | -74.33% | |
62 Neutral | $1.91B | -33.54 | -0.75% | ― | 7.04% | -176.92% | |
62 Neutral | $53.46B | 58.07 | 17.70% | 0.56% | 42.77% | -47.64% | |
60 Neutral | $33.06B | 35.94 | 41.55% | 1.11% | 6.40% | 62.12% |
On February 6, 2026, XPLR Infrastructure Operating Partners, LP and its direct subsidiary entered into a fourth amendment to their senior secured revolving credit facility, reducing the facility size from $2.45 billion to $1.25 billion while keeping up to $400 million of letter-of-credit capacity intact. The amendment also revises the aggregate amount of the facility to as much as $2.0 billion through potential incremental commitments and extends the facility’s maturity to 2031.
The revolving credit facility remains secured by liens on specified assets of XPLR OpCo’s direct subsidiary and continues to include default and acceleration provisions tied to payment failures and covenant breaches. The loan parties must meet quarterly financial covenants, and XPLR OpCo’s ability to pay cash distributions is restricted, underscoring ongoing lender oversight and potential implications for distributions to stakeholders.
The most recent analyst rating on (XIFR) stock is a Sell with a $10.00 price target. To see the full list of analyst forecasts on XPLR Infrastructure stock, see the XIFR Stock Forecast page.
On December 19, 2025, Glenn Portfolio Holdings, an indirect subsidiary of XPLR Infrastructure, entered into an approximately $550 million limited-recourse senior secured variable-rate term loan facility maturing in December 2030, secured by all of the assets and equity interests of Glenn Holdings and its subsidiaries, which are expected to include around 544 MW of net renewable energy capacity; the loan will bear interest based on a floating index plus a margin, feature partial semi-annual principal amortization, and be hedged through interest rate swaps to mitigate rate volatility. Additionally, on December 18, 2025, other indirect subsidiaries of XPLR borrowed about $169 million under two similar limited-recourse senior secured variable-rate term loan facilities, with approximately $105 million remaining available as of December 19, 2025, and these project-level financings align with XPLR’s previously communicated 2025–2026 financing plan, underscoring its ongoing strategy to leverage secured debt to fund and expand its renewable energy portfolio.
The most recent analyst rating on (XIFR) stock is a Hold with a $9.00 price target. To see the full list of analyst forecasts on XPLR Infrastructure stock, see the XIFR Stock Forecast page.