Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.88B | 1.88B | 1.73B | 1.83B | 1.51B | 1.07B |
Gross Profit | 531.92M | 597.00M | 620.00M | 686.00M | 555.00M | 409.00M |
EBITDA | 723.63M | 511.12M | 658.00M | 719.00M | 641.00M | 465.00M |
Net Income | 451.03M | 619.00M | 302.00M | 456.00M | 273.00M | 225.00M |
Balance Sheet | ||||||
Total Assets | 6.12B | 6.34B | 4.72B | 4.74B | 3.86B | 4.89B |
Cash, Cash Equivalents and Short-Term Investments | 879.00M | 1.67B | 835.00M | 700.00M | 573.00M | 491.00M |
Total Debt | 1.59B | 2.09B | 1.47B | 1.62B | 1.45B | 1.62B |
Total Liabilities | 2.63B | 3.05B | 2.31B | 2.46B | 2.07B | 3.12B |
Stockholders Equity | 3.48B | 3.29B | 2.40B | 2.28B | 1.78B | 1.43B |
Cash Flow | ||||||
Free Cash Flow | -71.12B | -12.00M | -183.00M | 203.00M | 523.00M | 569.00M |
Operating Cash Flow | 94.20B | 435.00M | 575.00M | 619.00M | 729.00M | 693.00M |
Investing Cash Flow | -50.82B | -344.00M | -446.00M | -575.00M | -474.00M | -255.00M |
Financing Cash Flow | -443.52B | 476.00M | -57.00M | -46.00M | -342.00M | -445.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $2.19B | 4.47 | 37.17% | 11.45% | 5.51% | ― | |
69 Neutral | $1.45B | 7.79 | 8.05% | 4.10% | -9.20% | -53.99% | |
67 Neutral | $2.79B | 25.58 | 3.39% | ― | 33.19% | 486.74% | |
63 Neutral | $3.71B | 7.24 | 14.22% | ― | 6.57% | 38.25% | |
61 Neutral | $5.23B | 37.21 | 2.93% | 5.82% | -19.56% | -83.31% | |
49 Neutral | $1.93B | -33.63 | -7.52% | ― | -11.75% | 96.86% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |