| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.16B | 2.00B | 1.88B | 1.73B | 1.83B | 1.51B |
| Gross Profit | 682.00M | 629.00M | 597.00M | 625.00M | 690.00M | 557.00M |
| EBITDA | 1.22B | 1.19B | 1.02B | 1.25B | 1.01B | 773.00M |
| Net Income | 438.00M | 377.00M | 619.00M | 302.00M | 456.00M | 273.00M |
Balance Sheet | ||||||
| Total Assets | 7.02B | 6.61B | 6.34B | 4.72B | 4.74B | 3.86B |
| Cash, Cash Equivalents and Short-Term Investments | 677.00M | 1.09B | 1.67B | 831.00M | 692.00M | 573.00M |
| Total Debt | 1.91B | 1.93B | 2.09B | 1.47B | 1.63B | 1.45B |
| Total Liabilities | 3.23B | 3.00B | 3.05B | 2.31B | 2.46B | 2.07B |
| Stockholders Equity | 3.78B | 3.60B | 3.29B | 2.40B | 2.28B | 1.78B |
Cash Flow | ||||||
| Free Cash Flow | -582.09M | -283.16M | -12.00M | -183.00M | 172.00M | 433.68M |
| Operating Cash Flow | 505.18M | 684.62M | 435.00M | 575.00M | 619.00M | 638.58M |
| Investing Cash Flow | -587.10M | -410.54M | -344.00M | -446.00M | -575.00M | -499.59M |
| Financing Cash Flow | 104.44M | -157.84M | 476.00M | -57.00M | -46.00M | -197.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.99B | 11.45 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $2.42B | 5.09 | 28.37% | 2.00% | 13.93% | 231.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.81B | 10.99 | 12.46% | ― | 7.05% | -36.73% | |
63 Neutral | $4.78B | 70.36 | 4.43% | 7.33% | 16.06% | -88.65% | |
57 Neutral | $2.27B | 21.27 | 8.54% | ― | 30.87% | 121.64% | |
51 Neutral | $2.33B | 17.72 | 8.09% | ― | -8.57% | ― |