Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.87B | 1.88B | 1.73B | 1.83B | 1.51B | 1.07B |
Gross Profit | 576.67M | 597.00M | 620.00M | 686.00M | 555.00M | 409.00M |
EBITDA | 912.65M | 511.12M | 658.00M | 719.00M | 641.00M | 465.00M |
Net Income | 506.56M | 619.00M | 302.00M | 456.00M | 273.00M | 225.00M |
Balance Sheet | ||||||
Total Assets | 6.20B | 6.34B | 4.72B | 4.74B | 3.86B | 4.89B |
Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.67B | 835.00M | 700.00M | 573.00M | 491.00M |
Total Debt | 1.69B | 2.09B | 1.47B | 1.62B | 1.45B | 1.62B |
Total Liabilities | 2.72B | 3.05B | 2.31B | 2.46B | 2.07B | 3.12B |
Stockholders Equity | 3.47B | 3.29B | 2.40B | 2.28B | 1.78B | 1.43B |
Cash Flow | ||||||
Free Cash Flow | -70.85B | -12.00M | -183.00M | 203.00M | 523.00M | 569.00M |
Operating Cash Flow | 94.29B | 435.00M | 575.00M | 619.00M | 729.00M | 693.00M |
Investing Cash Flow | -50.87B | -344.00M | -446.00M | -575.00M | -474.00M | -255.00M |
Financing Cash Flow | -443.51B | 476.00M | -57.00M | -46.00M | -342.00M | -445.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Neutral | $29.51B | 64.55 | 17.66% | 1.13% | 2.09% | -74.13% | |
69 Neutral | $1.92B | 19.14 | 5.84% | 2.81% | -9.99% | -73.66% | |
68 Neutral | $4.10B | 8.75 | 14.22% | ― | 6.57% | 38.25% | |
68 Neutral | $6.01B | 29.36 | 6.36% | 2.82% | 10.23% | 114.67% | |
66 Neutral | ¥376.10B | 6.84 | 9.30% | 2.60% | 3.14% | -4.77% | |
65 Neutral | $17.12B | 106.98 | 9.95% | ― | 125.17% | -74.67% | |
64 Neutral | $9.34B | 9.26 | 21.17% | 5.47% | -3.19% | 30.48% |