| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.04B | 1.88B | 1.73B | 1.83B | 1.51B |
| Gross Profit | 697.90M | 597.00M | 625.00M | 690.00M | 557.00M |
| EBITDA | 811.66M | 1.02B | 1.25B | 1.01B | 773.00M |
| Net Income | 398.08M | 619.00M | 302.00M | 456.00M | 273.00M |
Balance Sheet | |||||
| Total Assets | 6.61B | 6.34B | 4.72B | 4.74B | 3.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.67B | 831.00M | 692.00M | 573.00M |
| Total Debt | 1.93B | 2.09B | 1.47B | 1.63B | 1.45B |
| Total Liabilities | 3.00B | 3.05B | 2.31B | 2.46B | 2.07B |
| Stockholders Equity | 3.60B | 3.29B | 2.40B | 2.28B | 1.78B |
Cash Flow | |||||
| Free Cash Flow | -283.16M | -12.00M | -183.00M | 172.00M | 433.68M |
| Operating Cash Flow | 684.62M | 435.00M | 575.00M | 619.00M | 638.58M |
| Investing Cash Flow | -410.54M | -344.00M | -446.00M | -575.00M | -499.59M |
| Financing Cash Flow | -157.84M | 476.00M | -57.00M | -46.00M | -197.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $5.18B | 12.10 | 10.99% | ― | 6.37% | 7.35% | |
64 Neutral | $6.09B | 10.38 | 7.43% | 5.63% | -25.78% | -91.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.59B | 52.17 | 4.36% | 7.33% | 8.15% | 180.89% | |
61 Neutral | $2.75B | 41.27 | 14.42% | 2.00% | -4.16% | -40.47% | |
55 Neutral | $2.71B | 16.81 | 8.00% | ― | -16.62% | ― | |
55 Neutral | $1.78B | -231.49 | 10.05% | ― | 42.09% | 219.69% |