Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.88B | 1.73B | 1.83B | 1.51B | 1.07B |
Gross Profit | 597.00M | 620.00M | 686.00M | 555.00M | 409.00M |
EBITDA | 511.12M | 658.00M | 719.00M | 641.00M | 465.00M |
Net Income | 547.88M | 302.00M | 456.00M | 273.00M | 225.00M |
Balance Sheet | |||||
Total Assets | 6.34B | 4.72B | 4.74B | 3.86B | 4.89B |
Cash, Cash Equivalents and Short-Term Investments | 1.67B | 835.00M | 700.00M | 573.00M | 491.00M |
Total Debt | 2.09B | 1.47B | 1.62B | 1.45B | 1.62B |
Total Liabilities | 3.05B | 2.31B | 2.46B | 2.07B | 3.12B |
Stockholders Equity | 3.29B | 2.40B | 2.28B | 1.78B | 1.43B |
Cash Flow | |||||
Free Cash Flow | -12.45M | -183.00M | 203.00M | 523.00M | 569.00M |
Operating Cash Flow | 370.65M | 575.00M | 619.00M | 729.00M | 693.00M |
Investing Cash Flow | -295.64M | -446.00M | -575.00M | -474.00M | -255.00M |
Financing Cash Flow | 455.26M | -57.00M | -46.00M | -342.00M | -445.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $1.79B | 18.00 | 5.84% | 2.99% | -9.99% | -73.66% | |
71 Outperform | $31.80B | 25.62 | 44.91% | 1.08% | 2.57% | -10.19% | |
70 Outperform | $5.21B | 25.02 | 8.37% | 2.90% | 10.10% | 149.78% | |
67 Neutral | $16.43B | 16.93 | 4.63% | 3.59% | 4.77% | 6.10% | |
64 Neutral | $3.84B | 7.32 | 16.31% | ― | 8.89% | 24.01% | |
63 Neutral | $13.56B | 31.05 | 29.32% | ― | 68.95% | -34.72% | |
55 Neutral | $7.63B | 5.85 | 29.79% | 6.57% | -3.22% | 141.11% |