Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 751.30M | 691.80M | 574.00M | 487.76M | 386.00M |
Gross Profit | 143.79M | 119.46M | 100.00M | 98.35M | 71.00M |
EBITDA | 233.96M | 169.80M | -620.12M | 80.93M | 69.41M |
Net Income | 597.67M | -235.98M | 312.65M | 930.27M | 507.11M |
Balance Sheet | |||||
Total Assets | 4.21B | 4.11B | 3.77B | 4.07B | 2.48B |
Cash, Cash Equivalents and Short-Term Investments | 1.16B | 912.63M | 926.00M | 474.77M | 286.00M |
Total Debt | 1.28B | 1.59B | 1.20B | 1.24B | 937.00M |
Total Liabilities | 1.55B | 2.04B | 1.48B | 1.79B | 1.21B |
Stockholders Equity | 1.61B | 1.20B | 1.60B | 1.79B | 1.07B |
Cash Flow | |||||
Free Cash Flow | -75.59M | -55.33M | 501.00M | 7.84M | 18.00M |
Operating Cash Flow | 265.08M | 276.79M | 771.00M | 240.53M | 92.00M |
Investing Cash Flow | 135.85M | -432.24M | -203.00M | -205.45M | -222.00M |
Financing Cash Flow | -84.08M | 324.58M | -494.00M | 146.58M | 256.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $64.47B | 30.19 | 45.85% | 0.47% | 46.90% | 388.66% | |
75 Outperform | $2.32B | 3.89 | 1.56% | 10.62% | 5.77% | ― | |
67 Neutral | $17.69B | 18.14 | 5.29% | 3.53% | 7.33% | 12.21% | |
66 Neutral | $3.89B | 8.25 | 14.22% | ― | 6.57% | 38.25% | |
65 Neutral | $16.27B | 101.68 | 9.95% | ― | 125.17% | -74.67% | |
58 Neutral | $2.01B | ― | -1.53% | ― | -11.75% | 96.86% | |
58 Neutral | $28.22B | 61.74 | 17.66% | 1.19% | 2.09% | -74.13% |