| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.20M | 24.20M | 39.14M | 33.93M | 31.79M |
| Gross Profit | 22.49M | 24.20M | 22.56M | 18.81M | 18.67M |
| EBITDA | 1.81M | 571.86K | 2.33M | 1.92M | 5.81M |
| Net Income | -917.68K | -117.89K | -1.20M | -646.49K | 2.45M |
Balance Sheet | |||||
| Total Assets | 107.74M | 109.02M | 105.71M | 98.68M | 91.38M |
| Cash, Cash Equivalents and Short-Term Investments | 410.89M | 320.88K | 238.48K | 338.68K | 13.75M |
| Total Debt | 15.52B | 29.58M | 23.52M | 17.59M | 13.10M |
| Total Liabilities | 41.55M | 39.78M | 35.07M | 28.32M | 26.41M |
| Stockholders Equity | 66.19M | 69.23M | 70.64M | 70.36M | 64.96M |
Cash Flow | |||||
| Free Cash Flow | -2.23B | -5.33M | -6.72M | -18.15M | -7.76M |
| Operating Cash Flow | -1.79B | -3.24M | -1.99M | -2.67M | 2.57M |
| Investing Cash Flow | -502.89M | -2.09M | -4.73M | -15.48M | -10.30M |
| Financing Cash Flow | 2.38B | 5.41M | 6.62M | 4.74M | 7.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $12.33B | 12.09 | 19.93% | 3.42% | -4.59% | -19.19% | |
71 Outperform | $12.33B | 12.09 | 19.93% | 3.41% | -4.59% | -19.19% | |
70 Outperform | $2.52B | 19.30 | 12.16% | ― | -1.13% | 24.34% | |
67 Neutral | $26.22B | 11.96 | 15.12% | 2.92% | -5.57% | 119.49% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | $67.12M | ― | -42.25% | ― | ― | ― | |
42 Neutral | $12.65M | -16.52 | -1.79% | ― | -4.82% | -14.60% |