| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 500.09M | 525.26M | 532.66M | 921.00M | 558.01M | 346.63M |
| Gross Profit | 181.26M | 354.06M | 391.73M | 778.75M | 439.57M | 227.92M |
| EBITDA | 81.24M | 118.72M | 222.33M | 487.88M | 133.96M | 189.38M |
| Net Income | -146.30M | -87.14M | 15.60M | 231.15M | -41.48M | 37.79M |
Balance Sheet | ||||||
| Total Assets | 960.63M | 1.10B | 1.11B | 1.43B | 1.19B | 940.58M |
| Cash, Cash Equivalents and Short-Term Investments | 124.80M | 109.00M | 173.34M | 461.36M | 245.80M | 43.73M |
| Total Debt | 352.18M | 394.75M | 402.86M | 705.59M | 743.24M | 637.04M |
| Total Liabilities | 1.13B | 1.15B | 1.08B | 1.42B | 1.44B | 1.15B |
| Stockholders Equity | -172.49M | -52.58M | 31.19M | 7.63M | -247.18M | -208.29M |
Cash Flow | ||||||
| Free Cash Flow | 11.04M | -58.64M | 34.25M | 246.34M | 100.94M | 87.43M |
| Operating Cash Flow | 46.99M | 59.54M | 115.33M | 339.53M | 133.67M | 108.51M |
| Investing Cash Flow | 17.49M | -118.18M | -81.61M | -95.08M | -27.44M | -47.62M |
| Financing Cash Flow | -69.09M | -8.56M | -321.74M | -28.89M | 100.27M | -49.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $271.41M | 15.88 | 12.07% | ― | -6.03% | -54.59% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $191.68M | -12.08 | -1.91% | ― | -15.44% | -113.21% | |
54 Neutral | $117.26M | -545.16 | -0.19% | 13.52% | -2.23% | -104.00% | |
52 Neutral | $185.38M | -6.62 | -6.90% | ― | -9.46% | -144.89% | |
47 Neutral | $230.60M | ― | ― | 2.41% | -6.92% | -126.24% |