| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 521.61M | 501.46M | 525.26M | 532.66M | 921.00M | 558.01M |
| Gross Profit | 137.64M | 359.31M | 354.06M | 391.73M | 778.75M | 439.57M |
| EBITDA | 105.30M | 87.15M | 118.72M | 222.33M | 487.88M | 133.96M |
| Net Income | -142.01M | -150.06M | -87.14M | 15.60M | 231.15M | -41.48M |
Balance Sheet | ||||||
| Total Assets | 959.15M | 955.81M | 1.10B | 1.11B | 1.43B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 130.92M | 140.62M | 109.00M | 173.34M | 461.36M | 245.80M |
| Total Debt | 352.98M | 350.81M | 394.75M | 402.86M | 705.59M | 743.24M |
| Total Liabilities | 1.18B | 1.16B | 1.15B | 1.08B | 1.42B | 1.44B |
| Stockholders Equity | -221.75M | -199.75M | -52.58M | 31.19M | 7.63M | -247.18M |
Cash Flow | ||||||
| Free Cash Flow | 47.17M | 27.76M | -58.64M | 34.25M | 246.34M | 100.94M |
| Operating Cash Flow | 81.90M | 77.24M | 59.54M | 115.33M | 339.53M | 133.67M |
| Investing Cash Flow | -50.81M | 21.86M | -118.18M | -81.61M | -95.08M | -27.44M |
| Financing Cash Flow | -7.82M | -69.04M | -8.56M | -321.74M | -28.89M | 100.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $403.67M | 21.90 | 12.53% | ― | -26.15% | -56.98% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $605.53M | -5.63 | 81.53% | 2.41% | 1.41% | -32.56% | |
56 Neutral | $153.18M | -4.36 | -5.44% | 13.52% | -3.16% | -313.41% | |
53 Neutral | $196.12M | -1.68 | 2.78% | ― | -21.23% | -41.25% | |
50 Neutral | $276.42M | -0.36 | -33.01% | ― | -14.01% | -454.24% |