| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 598.24M | 596.71M | 621.85M | 636.96M | 711.39M | 473.72M |
| Gross Profit | 59.25M | 52.59M | 170.44M | 219.96M | 358.53M | 190.20M |
| EBITDA | 257.42M | 267.57M | 355.69M | 377.55M | 474.53M | 217.39M |
| Net Income | -293.01M | -193.12M | 3.22M | -6.29M | 139.03M | 42.48M |
Balance Sheet | ||||||
| Total Assets | 1.64B | 1.59B | 1.65B | 1.33B | 1.34B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 125.00M | 82.93M | 104.52M | 63.29M | 128.01M | 26.50M |
| Total Debt | 627.42M | 724.78M | 762.21M | 567.24M | 594.39M | 657.69M |
| Total Liabilities | 1.53B | 1.36B | 1.24B | 929.89M | 918.04M | 887.03M |
| Stockholders Equity | 108.92M | 228.74M | 413.57M | 396.39M | 417.57M | 302.08M |
Cash Flow | ||||||
| Free Cash Flow | 220.41M | 32.91M | 5.08M | 9.11M | 191.11M | 94.95M |
| Operating Cash Flow | 256.85M | 313.25M | 239.32M | 227.99M | 427.71M | 244.83M |
| Investing Cash Flow | 12.54M | -272.46M | -352.50M | -226.58M | -210.33M | -105.32M |
| Financing Cash Flow | -168.44M | -59.84M | 156.87M | -69.60M | -113.32M | -124.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $253.60M | 2.30 | 10.70% | ― | 37.77% | 13.02% | |
66 Neutral | $187.24M | 47.36 | -8.07% | 5.24% | 53.71% | -303.17% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $300.56M | -0.66 | -107.19% | ― | -4.90% | -2372.77% | |
56 Neutral | $158.20M | -4.36 | -5.44% | 13.52% | -3.16% | -313.41% | |
50 Neutral | $288.98M | -0.36 | -33.01% | ― | -14.01% | -454.24% | |
44 Neutral | $105.05M | -4.01 | -277.83% | ― | -23.13% | -316.13% |