| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 596.71M | 621.85M | 636.96M | 711.39M | 473.72M |
| Gross Profit | 52.59M | 170.44M | 219.96M | 358.53M | 190.20M |
| EBITDA | 267.57M | 355.69M | 377.55M | 474.53M | 217.39M |
| Net Income | -193.12M | 3.22M | -6.29M | 139.03M | 42.48M |
Balance Sheet | |||||
| Total Assets | 1.59B | 1.65B | 1.33B | 1.34B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 82.93M | 104.52M | 63.29M | 128.01M | 26.50M |
| Total Debt | 724.78M | 762.21M | 567.24M | 594.39M | 657.69M |
| Total Liabilities | 1.36B | 1.24B | 929.89M | 918.04M | 887.03M |
| Stockholders Equity | 228.74M | 413.57M | 396.39M | 417.57M | 302.08M |
Cash Flow | |||||
| Free Cash Flow | 37.38M | 5.08M | 9.11M | 191.11M | 94.95M |
| Operating Cash Flow | 313.25M | 239.32M | 227.99M | 427.71M | 244.83M |
| Investing Cash Flow | -272.46M | -352.50M | -226.58M | -210.33M | -105.32M |
| Financing Cash Flow | -59.84M | 156.87M | -69.60M | -113.32M | -124.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $189.76M | 2.50 | 10.70% | ― | -9.98% | -19.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $155.42M | 28.10 | 4.46% | 13.52% | -2.23% | -104.00% | |
63 Neutral | $185.07M | -22.04 | -4.55% | 5.24% | 46.76% | 11.48% | |
60 Neutral | $282.68M | -5.17 | -4.02% | ― | -15.44% | -113.21% | |
56 Neutral | $265.80M | -0.78 | -56.05% | ― | -1.58% | -271.90% | |
43 Neutral | $106.84M | -1.44 | -177.26% | ― | -15.13% | 17.34% |