| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 307.18M | 366.33M | 361.06M | 347.25M | 196.31M |
| Gross Profit | 186.47M | 163.92M | 176.39M | 219.82M | 112.57M |
| EBITDA | 172.39M | 229.93M | 237.53M | 225.95M | 55.07M |
| Net Income | -34.73M | 67.47M | 104.86M | 138.64M | 3.32M |
Balance Sheet | |||||
| Total Assets | 1.51B | 1.41B | 1.38B | 1.27B | 684.16M |
| Cash, Cash Equivalents and Short-Term Investments | 902.91K | 1.87M | 296.38K | 3.71M | 2.41M |
| Total Debt | 423.24M | 389.10M | 430.02M | 419.13M | 292.68M |
| Total Liabilities | 677.21M | 549.46M | 589.91M | 607.90M | 383.53M |
| Stockholders Equity | 836.28M | 858.64M | 786.58M | 661.10M | 300.62M |
Cash Flow | |||||
| Free Cash Flow | 52.93M | 38.08M | 42.96M | 65.76M | 19.49M |
| Operating Cash Flow | 150.85M | 194.42M | 198.17M | 196.98M | 72.73M |
| Investing Cash Flow | -179.50M | -150.85M | -222.57M | -308.88M | -51.24M |
| Financing Cash Flow | 27.69M | -42.00M | 20.99M | 113.21M | -22.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $270.70M | 4.20 | 10.56% | ― | -9.46% | -144.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $163.12M | 28.10 | 4.46% | 13.52% | -2.23% | -104.00% | |
63 Neutral | $186.83M | -22.04 | -4.55% | 5.24% | 46.76% | 11.48% | |
60 Neutral | $330.84M | ― | -4.02% | ― | -15.44% | -113.21% | |
56 Neutral | $320.16M | -0.78 | -56.05% | ― | -1.58% | -271.90% | |
43 Neutral | $113.11M | -0.44 | -177.26% | ― | -15.13% | 17.34% |