| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 301.76M | 307.18M | 366.33M | 361.06M | 347.25M | 196.31M |
| Gross Profit | 170.49M | 186.47M | 163.92M | 176.39M | 219.82M | 112.57M |
| EBITDA | 123.65M | 172.39M | 229.93M | 237.53M | 225.95M | 55.07M |
| Net Income | -264.43M | -34.73M | 67.47M | 104.86M | 138.64M | 3.32M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.51B | 1.41B | 1.38B | 1.27B | 684.16M |
| Cash, Cash Equivalents and Short-Term Investments | 1.04M | 902.91K | 1.87M | 296.38K | 3.71M | 2.41M |
| Total Debt | 428.41M | 423.24M | 389.10M | 430.02M | 419.13M | 292.68M |
| Total Liabilities | 632.74M | 677.21M | 549.46M | 589.91M | 607.90M | 383.53M |
| Stockholders Equity | 621.98M | 836.28M | 858.64M | 786.58M | 661.10M | 300.62M |
Cash Flow | ||||||
| Free Cash Flow | -25.64M | 52.93M | 38.08M | 42.96M | 65.76M | 19.49M |
| Operating Cash Flow | 148.37M | 150.85M | 194.42M | 198.17M | 196.98M | 72.73M |
| Investing Cash Flow | -107.92M | -179.50M | -150.85M | -222.57M | -308.88M | -51.24M |
| Financing Cash Flow | -40.52M | 27.69M | -42.00M | 20.99M | 113.21M | -22.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $192.08M | 63.84 | -4.55% | 5.24% | 53.71% | -303.17% | |
60 Neutral | $318.59M | -0.66 | -63.64% | ― | -4.90% | -2372.77% | |
56 Neutral | $161.07M | -4.36 | 4.46% | 13.52% | -3.16% | -313.41% | |
53 Neutral | $210.57M | -1.68 | 10.56% | ― | -21.23% | -41.25% | |
50 Neutral | $278.51M | -0.36 | -33.01% | ― | -14.01% | -454.24% | |
44 Neutral | $102.79M | -4.01 | -177.26% | ― | -22.34% | -282.22% |