| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.23M | 44.04M | 40.14M | 53.27M | 27.68M | 5.99M |
| Gross Profit | 17.74M | 3.47M | 5.38M | 23.80M | 9.79M | 2.52M |
| EBITDA | -5.03M | -4.89M | -8.08M | 10.02M | -7.37M | -13.17M |
| Net Income | -17.31M | -16.20M | -12.47M | 7.08M | -18.61M | -16.84M |
Balance Sheet | ||||||
| Total Assets | 122.99M | 123.87M | 92.62M | 71.55M | 50.09M | 11.25M |
| Cash, Cash Equivalents and Short-Term Investments | 4.60M | 2.25M | 7.79M | 11.94M | 3.61M | 157.69K |
| Total Debt | 16.35M | 11.88M | 6.68M | 8.00M | 9.44M | 9.65M |
| Total Liabilities | 69.33M | 61.10M | 57.66M | 48.31M | 40.26M | 29.69M |
| Stockholders Equity | 53.66M | 62.77M | 34.96M | 23.24M | 9.83M | -18.44M |
Cash Flow | ||||||
| Free Cash Flow | -15.16M | -47.71M | -26.88M | 4.61M | -16.74M | -2.24M |
| Operating Cash Flow | -9.96M | 6.16M | -9.89M | 18.06M | 3.17M | -1.72M |
| Investing Cash Flow | -7.98M | -53.87M | -14.77M | -11.41M | -24.72M | 856.29K |
| Financing Cash Flow | 19.39M | 42.17M | 20.50M | 1.69M | 25.00M | 1.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $149.17M | 18.81 | 5.92% | 5.24% | 46.76% | 11.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $246.60M | -15.54 | -1.91% | ― | -15.44% | -113.21% | |
52 Neutral | $203.19M | -7.26 | -6.90% | ― | -9.46% | -144.89% | |
51 Neutral | $137.90M | -635.48 | -0.19% | 13.52% | -2.23% | -104.00% | |
50 Neutral | $191.66M | -2.21 | -21.91% | ― | -1.58% | -271.90% | |
41 Neutral | $105.26M | -5.88 | -31.43% | ― | -15.13% | 17.34% |
On January 21, 2026, Empire Petroleum announced that its board set February 2, 2026, as the record date for a non-transferable subscription rights offering aimed at raising up to approximately $6.0 million in gross proceeds. Each shareholder of record will receive one right per common share, with each right allowing the purchase of 0.057 shares of common stock at a subscription price of $2.99 per whole share, potentially resulting in the issuance of about 2.0 million new shares if fully subscribed. The rights offering, which is expected to expire on February 27, 2026, includes an over-subscription privilege for shareholders who fully exercise their basic rights and may modestly dilute existing holdings while providing the company with additional capital to support its growth-focused strategy in its core oil and gas regions, subject to Empire’s ability to amend or terminate the offering before expiration.
The most recent analyst rating on (EP) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Empire Petroleum stock, see the EP Stock Forecast page.
On December 29, 2023, Empire North Dakota LLC and Empire ND Acquisition LLC, wholly owned subsidiaries of Empire Petroleum Corporation, entered into a secured revolving credit facility with Equity Bank with an initial commitment of $10 million, a maximum of $15 million, monthly commitment reductions beginning January 31, 2024, semiannual borrowing base redeterminations starting March 31, 2024, and a final maturity date initially set for December 29, 2026, with borrowings bearing interest at prime plus 1.50% (not less than 8.50%) and backed by liens on substantially all of the borrowers’ assets, including at least 80% of their producing oil and gas interests in North Dakota and Montana. The facility, guaranteed by Empire Petroleum, was subsequently expanded and extended through amendments: on November 18, 2024, the maximum revolver commitment was increased to $20 million and the monthly reduction stepped up to $250,000 from December 31, 2024; on June 18, 2025, Empire Texas Development LLC was added as a third borrower and its assets were pledged as collateral; and on December 29, 2025, the final maturity date was extended to December 29, 2028, a replacement note and updated security agreements were delivered, and the borrowers paid a $50,550 extension fee, collectively reinforcing the company’s access to secured debt capital for its oil and gas operations over a longer horizon.
The most recent analyst rating on (EP) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Empire Petroleum stock, see the EP Stock Forecast page.
Empire Petroleum Corporation, on September 24, 2025, issued a Promissory Note for $4,000,000 to Phil E. Mulacek, with a due date of September 23, 2027, and an interest rate of 5.5% per annum. On November 5, 2025, the company amended the terms of this Note and an associated Warrant through a Letter Agreement, altering the conversion price, warrant shares, and other terms, potentially impacting the company’s financial flexibility and shareholder equity.
The most recent analyst rating on (EP) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Empire Petroleum stock, see the EP Stock Forecast page.