| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.23M | 44.04M | 40.14M | 53.27M | 27.68M | 5.99M |
| Gross Profit | 17.74M | 3.47M | 5.38M | 23.80M | 9.79M | 2.52M |
| EBITDA | -5.03M | -4.89M | -8.08M | 10.02M | -7.37M | -13.17M |
| Net Income | -17.31M | -16.20M | -12.47M | 7.08M | -18.61M | -16.84M |
Balance Sheet | ||||||
| Total Assets | 122.99M | 123.87M | 92.62M | 71.55M | 50.09M | 11.25M |
| Cash, Cash Equivalents and Short-Term Investments | 4.60M | 2.25M | 7.79M | 11.94M | 3.61M | 157.69K |
| Total Debt | 16.35M | 11.88M | 6.68M | 8.00M | 9.44M | 9.65M |
| Total Liabilities | 69.33M | 61.10M | 57.66M | 48.31M | 40.26M | 29.69M |
| Stockholders Equity | 53.66M | 62.77M | 34.96M | 23.24M | 9.83M | -18.44M |
Cash Flow | ||||||
| Free Cash Flow | -15.16M | -47.71M | -26.88M | 4.61M | -16.74M | -2.24M |
| Operating Cash Flow | -9.96M | 6.16M | -9.89M | 18.06M | 3.17M | -1.72M |
| Investing Cash Flow | -7.98M | -53.87M | -14.77M | -11.41M | -24.72M | 856.29K |
| Financing Cash Flow | 19.39M | 42.17M | 20.50M | 1.69M | 25.00M | 1.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $96.43M | 16.02 | 5.92% | 5.24% | 46.76% | 11.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $191.68M | -12.08 | -1.91% | ― | -15.44% | -113.21% | |
54 Neutral | $117.26M | -545.16 | -0.19% | 13.52% | -2.23% | -104.00% | |
52 Neutral | $185.38M | -6.62 | -6.90% | ― | -9.46% | -144.89% | |
50 Neutral | $151.42M | -1.74 | -21.91% | ― | -1.58% | -271.90% | |
44 Neutral | $110.14M | -6.15 | -31.43% | ― | -15.13% | 17.34% |
On December 29, 2023, Empire North Dakota LLC and Empire ND Acquisition LLC, wholly owned subsidiaries of Empire Petroleum Corporation, entered into a secured revolving credit facility with Equity Bank with an initial commitment of $10 million, a maximum of $15 million, monthly commitment reductions beginning January 31, 2024, semiannual borrowing base redeterminations starting March 31, 2024, and a final maturity date initially set for December 29, 2026, with borrowings bearing interest at prime plus 1.50% (not less than 8.50%) and backed by liens on substantially all of the borrowers’ assets, including at least 80% of their producing oil and gas interests in North Dakota and Montana. The facility, guaranteed by Empire Petroleum, was subsequently expanded and extended through amendments: on November 18, 2024, the maximum revolver commitment was increased to $20 million and the monthly reduction stepped up to $250,000 from December 31, 2024; on June 18, 2025, Empire Texas Development LLC was added as a third borrower and its assets were pledged as collateral; and on December 29, 2025, the final maturity date was extended to December 29, 2028, a replacement note and updated security agreements were delivered, and the borrowers paid a $50,550 extension fee, collectively reinforcing the company’s access to secured debt capital for its oil and gas operations over a longer horizon.
The most recent analyst rating on (EP) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Empire Petroleum stock, see the EP Stock Forecast page.
Empire Petroleum Corporation, on September 24, 2025, issued a Promissory Note for $4,000,000 to Phil E. Mulacek, with a due date of September 23, 2027, and an interest rate of 5.5% per annum. On November 5, 2025, the company amended the terms of this Note and an associated Warrant through a Letter Agreement, altering the conversion price, warrant shares, and other terms, potentially impacting the company’s financial flexibility and shareholder equity.
The most recent analyst rating on (EP) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Empire Petroleum stock, see the EP Stock Forecast page.