| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 263.36M | 294.68M | 307.60M | 458.46M | 342.92M |
| Gross Profit | 71.76M | 276.25M | 119.20M | 273.72M | 172.64M |
| EBITDA | 108.90M | 62.56M | 197.44M | 96.04M | 8.10M |
| Net Income | 43.97M | 12.95M | 392.75M | 57.88M | -32.07M |
Balance Sheet | |||||
| Total Assets | 600.90M | 747.08M | 737.67M | 459.48M | 455.10M |
| Cash, Cash Equivalents and Short-Term Investments | 60.67M | 0.00 | 20.75M | 0.00 | 18.80M |
| Total Debt | 3.75M | 132.47M | 121.83M | 197.97M | 232.79M |
| Total Liabilities | 142.18M | 338.16M | 346.64M | 464.04M | 519.94M |
| Stockholders Equity | 458.72M | 408.91M | 391.04M | -4.57M | -64.84M |
Cash Flow | |||||
| Free Cash Flow | -35.13M | -20.93M | 110.21M | 29.66M | 33.14M |
| Operating Cash Flow | 49.20M | 51.29M | 141.59M | 64.48M | 62.97M |
| Investing Cash Flow | 141.30M | -82.03M | -38.60M | -41.52M | -29.43M |
| Financing Cash Flow | -129.83M | 9.99M | -82.24M | -41.76M | -25.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $269.05M | 4.20 | 10.56% | ― | -9.46% | -144.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $156.47M | 28.10 | 4.46% | 13.52% | -2.23% | -104.00% | |
63 Neutral | $185.34M | -22.04 | 5.93% | 5.24% | 46.76% | 11.48% | |
60 Neutral | $324.56M | -5.17 | -4.02% | ― | -15.44% | -113.21% | |
56 Neutral | $303.22M | ― | -56.05% | ― | -1.58% | -271.90% | |
43 Neutral | $108.69M | -1.44 | -177.26% | ― | -15.13% | 17.34% |