| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.04B | 6.45B | 6.02B | 5.84B | 4.78B | 4.60B |
| Gross Profit | 4.36B | 2.98B | 2.60B | 2.17B | 2.09B | 1.97B |
| EBITDA | 1.03B | 749.00M | 561.00M | 143.00M | 459.00M | 376.00M |
| Net Income | 629.51M | 503.00M | 258.00M | -59.00M | 194.00M | 134.00M |
Balance Sheet | ||||||
| Total Assets | 9.45B | 7.69B | 6.80B | 6.61B | 6.52B | 6.23B |
| Cash, Cash Equivalents and Short-Term Investments | 2.35B | 1.55B | 819.00M | 461.00M | 964.00M | 919.00M |
| Total Debt | 686.20M | 766.00M | 859.00M | 949.00M | 972.00M | 1.33B |
| Total Liabilities | 6.30B | 5.16B | 4.57B | 4.46B | 4.20B | 4.04B |
| Stockholders Equity | 3.15B | 2.52B | 2.23B | 2.13B | 2.31B | 2.18B |
Cash Flow | ||||||
| Free Cash Flow | 1.28B | 1.04B | 674.00M | -218.00M | 589.00M | 566.00M |
| Operating Cash Flow | 1.45B | 1.21B | 822.00M | -62.00M | 731.00M | 681.00M |
| Investing Cash Flow | -68.10M | -149.00M | -138.00M | -151.00M | -128.00M | -55.00M |
| Financing Cash Flow | -511.69M | -323.00M | -308.00M | -289.00M | -580.00M | -44.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $13.38B | 27.97 | 16.21% | 1.67% | 3.78% | 4.85% | |
78 Outperform | $13.79B | 28.42 | 19.45% | 1.32% | 2.85% | 3.09% | |
77 Outperform | $20.27B | 30.50 | 22.99% | 0.88% | 10.53% | 39.90% | |
75 Outperform | $13.20B | 27.88 | 12.21% | 1.59% | 7.09% | -2.29% | |
75 Outperform | $16.96B | 26.30 | 17.97% | 0.96% | 0.83% | -1.32% | |
72 Outperform | $14.81B | 28.59 | 17.85% | 0.82% | 8.01% | 2.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |