Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.85B | 6.45B | 6.02B | 5.84B | 4.78B | 4.60B |
Gross Profit | 5.83B | 2.98B | 2.60B | 2.17B | 2.09B | 1.97B |
EBITDA | 948.00M | 749.00M | 561.00M | 143.00M | 471.00M | 387.00M |
Net Income | 561.00M | 503.00M | 258.00M | -59.00M | 194.00M | 134.00M |
Balance Sheet | ||||||
Total Assets | 7.89B | 7.69B | 6.80B | 6.61B | 6.52B | 6.23B |
Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.55B | 819.00M | 461.00M | 964.00M | 919.00M |
Total Debt | 602.00M | 766.00M | 859.00M | 949.00M | 972.00M | 1.33B |
Total Liabilities | 5.39B | 5.16B | 4.57B | 4.46B | 4.20B | 4.04B |
Stockholders Equity | 2.50B | 2.52B | 2.23B | 2.13B | 2.31B | 2.18B |
Cash Flow | ||||||
Free Cash Flow | 1.18B | 1.04B | 674.00M | -218.00M | 589.00M | 566.00M |
Operating Cash Flow | 1.34B | 1.21B | 822.00M | -62.00M | 731.00M | 681.00M |
Investing Cash Flow | -147.00M | -149.00M | -138.00M | -151.00M | -128.00M | -55.00M |
Financing Cash Flow | -453.00M | -323.00M | -308.00M | -289.00M | -580.00M | -44.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $18.00B | 29.34 | 22.99% | 1.60% | 15.49% | 50.22% | |
79 Outperform | $13.33B | 26.87 | 20.17% | 0.80% | 6.69% | 21.44% | |
75 Outperform | $12.82B | 28.68 | 15.59% | 1.38% | 4.49% | -3.33% | |
74 Outperform | $17.58B | 29.28 | 17.15% | 0.91% | -0.25% | -7.32% | |
74 Outperform | $12.13B | 26.01 | 12.25% | 1.75% | 4.73% | -19.15% | |
67 Neutral | $13.29B | 28.45 | 19.62% | 1.35% | 0.75% | -2.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |