| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 6.85B | 6.45B | 6.02B | 5.84B | 4.78B | 4.60B | 
| Gross Profit | 5.83B | 2.98B | 2.60B | 2.17B | 2.09B | 1.97B | 
| EBITDA | 948.00M | 749.00M | 561.00M | 143.00M | 471.00M | 387.00M | 
| Net Income | 561.00M | 503.00M | 258.00M | -59.00M | 194.00M | 134.00M | 
Balance Sheet  | ||||||
| Total Assets | 7.89B | 7.69B | 6.80B | 6.61B | 6.52B | 6.23B | 
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.55B | 819.00M | 461.00M | 964.00M | 919.00M | 
| Total Debt | 602.00M | 766.00M | 859.00M | 949.00M | 972.00M | 1.33B | 
| Total Liabilities | 5.39B | 5.16B | 4.57B | 4.46B | 4.20B | 4.04B | 
| Stockholders Equity | 2.50B | 2.52B | 2.23B | 2.13B | 2.31B | 2.18B | 
Cash Flow  | ||||||
| Free Cash Flow | 1.18B | 1.04B | 674.00M | -218.00M | 589.00M | 566.00M | 
| Operating Cash Flow | 1.34B | 1.21B | 822.00M | -62.00M | 731.00M | 681.00M | 
| Investing Cash Flow | -147.00M | -149.00M | -138.00M | -151.00M | -128.00M | -55.00M | 
| Financing Cash Flow | -453.00M | -323.00M | -308.00M | -289.00M | -580.00M | -44.00M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | $14.44B | 30.75 | 17.85% | 0.70% | 8.01% | 2.67% | |
| ― | $18.46B | 30.18 | 22.99% | 1.49% | 10.53% | 39.90% | |
| ― | $17.40B | 26.98 | 17.97% | 0.94% | 0.83% | -1.32% | |
| ― | $13.03B | 29.16 | 15.59% | 1.36% | 4.49% | -3.33% | |
| ― | $12.83B | 27.11 | 12.21% | 1.64% | 7.09% | -2.29% | |
| ― | $13.56B | 27.94 | 19.45% | 1.35% | 2.85% | 3.09% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |