Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.69B | 6.45B | 6.02B | 5.84B | 4.78B | 4.60B |
Gross Profit | 4.27B | 2.98B | 2.60B | 2.17B | 2.09B | 1.97B |
EBITDA | 909.00M | 891.00M | 561.00M | 143.00M | 471.00M | 387.00M |
Net Income | 541.00M | 503.00M | 258.00M | -59.00M | 194.00M | 134.00M |
Balance Sheet | ||||||
Total Assets | 6.34B | 7.69B | 6.80B | 6.61B | 6.52B | 6.23B |
Cash, Cash Equivalents and Short-Term Investments | 501.00M | 1.55B | 819.00M | 461.00M | 964.00M | 919.00M |
Total Debt | 1.16B | 766.00M | 859.00M | 949.00M | 972.00M | 1.33B |
Total Liabilities | 4.08B | 5.16B | 4.57B | 4.46B | 4.20B | 4.04B |
Stockholders Equity | 2.24B | 2.52B | 2.23B | 2.13B | 2.31B | 2.18B |
Cash Flow | ||||||
Free Cash Flow | 978.00M | 1.04B | 674.00M | -218.00M | 589.00M | 566.00M |
Operating Cash Flow | 1.14B | 1.21B | 822.00M | -62.00M | 731.00M | 681.00M |
Investing Cash Flow | -149.00M | -149.00M | -138.00M | -151.00M | -128.00M | -55.00M |
Financing Cash Flow | -307.00M | -323.00M | -308.00M | -289.00M | -580.00M | -44.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $25.80B | 11.33 | 17.45% | 1.09% | -5.86% | 59.79% | |
76 Outperform | $13.76B | 28.85 | 12.73% | 1.56% | 1.66% | -17.18% | |
76 Outperform | $12.68B | 25.64 | 19.27% | 0.88% | 6.99% | 23.25% | |
72 Outperform | $10.07B | 43.24 | 3.69% | 0.92% | -10.19% | ― | |
65 Neutral | $10.69B | 15.75 | 5.51% | 1.90% | 2.72% | -26.43% | |
65 Neutral | $13.81B | 23.74 | 23.89% | 1.95% | 12.86% | 87.01% | |
64 Neutral | $8.90B | 26.23 | 14.29% | ― | 8.07% | 58.67% |