| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.73T | 1.71T | 1.64T | 1.40T | 1.03T | 898.17B |
| Gross Profit | 428.31B | 418.18B | 395.45B | 268.70B | 43.25B | -77.42B |
| EBITDA | 351.78B | 353.35B | 328.61B | 245.33B | 41.78B | -72.08B |
| Net Income | 124.53B | 113.96B | 98.76B | 88.53B | -113.20B | -233.21B |
Balance Sheet | ||||||
| Total Assets | 3.69T | 3.75T | 3.78T | 3.74T | 3.70T | 3.48T |
| Cash, Cash Equivalents and Short-Term Investments | 94.19B | 125.62B | 233.47B | 290.17B | 319.92B | 210.31B |
| Total Debt | 1.43T | 1.44T | 1.48T | 1.57T | 1.64T | 1.48T |
| Total Liabilities | 2.41T | 2.47T | 2.55T | 2.59T | 2.63T | 2.52T |
| Stockholders Equity | 1.16T | 1.16T | 1.11T | 1.03T | 968.94B | 852.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 281.43B | 68.96B | 27.95B | -326.95B | -345.34B |
| Operating Cash Flow | 0.00 | 281.43B | 318.31B | 273.96B | -86.47B | -103.30B |
| Investing Cash Flow | 0.00 | -263.11B | -243.65B | -214.90B | -188.71B | -211.69B |
| Financing Cash Flow | 0.00 | -126.17B | -131.62B | -88.77B | 384.69B | 446.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $36.65B | 31.16 | 11.07% | 0.46% | 4.40% | 14.60% | |
78 Outperform | $69.63B | 24.31 | 22.60% | 1.39% | -3.80% | -17.32% | |
76 Outperform | $6.01B | 19.69 | 11.93% | 1.45% | 10.66% | 13.61% | |
75 Outperform | $72.67B | 22.66 | 20.46% | 1.80% | 0.48% | 22.88% | |
75 Outperform | $142.33B | 20.37 | 41.62% | 2.26% | 1.06% | 8.21% | |
69 Neutral | $9.00B | 10.32 | 11.32% | 2.56% | 6.22% | 73.54% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |