Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.15B | 14.54B | 14.66B | 14.85B | 12.52B | 10.58B |
Gross Profit | 4.89B | 5.51B | 5.60B | 5.93B | 5.29B | 4.44B |
EBITDA | 6.59B | 7.07B | 7.27B | 7.66B | 7.09B | 5.76B |
Net Income | 3.10B | 3.47B | 3.67B | 4.17B | 3.78B | 2.77B |
Balance Sheet | ||||||
Total Assets | 42.93B | 42.76B | 42.21B | 41.91B | 40.53B | 39.79B |
Cash, Cash Equivalents and Short-Term Investments | 393.00M | 1.00B | 1.44B | 2.09B | 2.32B | 3.13B |
Total Debt | 19.65B | 18.99B | 19.02B | 18.54B | 16.84B | 17.16B |
Total Liabilities | 30.55B | 30.26B | 30.23B | 29.29B | 27.03B | 26.68B |
Stockholders Equity | 12.38B | 12.50B | 11.98B | 12.63B | 13.50B | 13.11B |
Cash Flow | ||||||
Free Cash Flow | 2.01B | 2.72B | 3.27B | 3.49B | 3.31B | 2.64B |
Operating Cash Flow | 4.96B | 5.25B | 5.55B | 5.62B | 5.10B | 4.26B |
Investing Cash Flow | -3.01B | -2.60B | -2.29B | -2.13B | -1.88B | -649.00M |
Financing Cash Flow | -2.80B | -3.06B | -3.87B | -3.77B | -4.11B | -1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 62.37B | 18.79 | 22.66% | 1.94% | 0.71% | 86.84% | |
76 Outperform | 128.79B | 18.76 | 42.66% | 2.49% | 1.06% | 8.13% | |
71 Outperform | 29.80B | 28.71 | 25.88% | 0.78% | -5.54% | -12.26% | |
69 Neutral | 71.35B | 12.67 | 34.59% | 7.78% | 0.94% | 9.62% | |
68 Neutral | $60.59B | 19.97 | 24.83% | 1.57% | -3.27% | -10.73% | |
66 Neutral | 81.35B | 18.13 | 21.19% | 2.69% | 0.63% | -14.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |