| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.46B | 5.50B | 5.81B | 5.87B | 6.26B | 5.26B |
| Gross Profit | 1.69B | 1.77B | 2.02B | 2.07B | 2.26B | 1.78B |
| EBITDA | 1.71B | 1.73B | 1.90B | 1.97B | 2.12B | 1.65B |
| Net Income | 1.01B | 1.02B | 1.19B | 1.24B | 1.38B | 1.03B |
Balance Sheet | ||||||
| Total Assets | 5.66B | 5.59B | 5.49B | 5.51B | 4.84B | 4.82B |
| Cash, Cash Equivalents and Short-Term Investments | 288.08M | 120.09M | 108.68M | 433.80M | 235.67M | 717.00M |
| Total Debt | 40.00M | 141.40M | 168.29M | 79.98M | 99.96M | 99.95M |
| Total Liabilities | 1.26B | 1.28B | 1.25B | 1.25B | 1.19B | 1.14B |
| Stockholders Equity | 4.40B | 4.31B | 4.24B | 4.26B | 3.65B | 3.68B |
Cash Flow | ||||||
| Free Cash Flow | 1.02B | 955.10M | 887.97M | 811.83M | 916.43M | 662.53M |
| Operating Cash Flow | 1.41B | 1.37B | 1.66B | 1.57B | 1.69B | 1.21B |
| Investing Cash Flow | -336.14M | -366.41M | -751.19M | -659.82M | -547.47M | -455.29M |
| Financing Cash Flow | -880.22M | -992.31M | -1.23B | -661.83M | -1.42B | -696.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $12.22B | 47.13 | 10.04% | ― | 0.34% | -20.72% | |
68 Neutral | $42.45B | 42.70 | 23.42% | 0.71% | -4.77% | -10.37% | |
64 Neutral | $11.26B | -1,775.34 | 0.48% | 1.34% | 1.13% | -77.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $2.73B | -529.70 | 4.30% | 0.62% | -1.65% | -67.84% | |
60 Neutral | $5.67B | 56.56 | 3.24% | 1.40% | 5.54% | -21.38% | |
59 Neutral | $2.27B | -103.41 | -0.62% | 1.84% | 3.28% | -154.33% |