| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 598.47M | 575.79M | 543.26M | 498.32M | 454.21M | 454.09M |
| Gross Profit | 170.54M | 161.33M | 120.57M | 143.10M | 138.29M | 145.38M |
| EBITDA | 91.79M | 62.18M | 24.90M | 51.60M | 55.55M | 63.27M |
| Net Income | 94.72M | 70.31M | 31.66M | 41.56M | 45.10M | 52.21M |
Balance Sheet | ||||||
| Total Assets | 212.85M | 686.38M | 597.03M | 608.43M | 628.07M | 196.19M |
| Cash, Cash Equivalents and Short-Term Investments | 68.22M | 246.13M | 239.63M | 267.37M | 349.81M | 111.04M |
| Total Debt | 1.55M | 4.70M | 2.21M | 3.48M | 4.20M | 929.67K |
| Total Liabilities | 20.75M | 73.44M | 44.80M | 48.99M | 56.83M | 13.76M |
| Stockholders Equity | 192.10M | 612.94M | 552.24M | 559.44M | 571.23M | 182.43M |
Cash Flow | ||||||
| Free Cash Flow | 21.12M | -5.77M | 10.16M | 719.00K | 39.31M | 61.27M |
| Operating Cash Flow | 65.64M | 42.97M | 33.71M | 14.07M | 45.52M | 64.18M |
| Investing Cash Flow | -17.96M | -45.71M | -5.17M | 8.29M | 15.45M | -24.59M |
| Financing Cash Flow | -52.16M | -12.30M | -42.35M | -57.09M | -62.14M | 40.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $334.70M | 12.62 | 15.15% | 4.16% | 9.33% | 72.31% | |
66 Neutral | $814.94M | 21.04 | 7.12% | ― | 25.34% | 66.91% | |
64 Neutral | $2.38B | 33.86 | 14.12% | ― | 8.88% | 54.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $335.82M | 21.46 | 6.58% | 4.25% | -5.33% | ― | |
52 Neutral | $2.12B | ― | -7.39% | ― | 2.60% | -3.23% | |
51 Neutral | $125.71M | ― | -17.40% | ― | 4.10% | -2241.30% |
On November 19, 2025, G. Willi-Food International Ltd. announced that the Israel Competition Authority has closed its investigation file against the company. A similar closure notice was also issued to Mr. Zvi Williger, the company’s controlling shareholder and Chairman of the Board. This development marks a significant relief for the company and its stakeholders, potentially strengthening its market position and restoring investor confidence.
On November 18, 2025, G. Willi-Food International Ltd. released its third-quarter presentation, highlighting significant growth in sales and profits. The company’s sales increased by 5.2% compared to the previous year, while operational profit surged by 51.6%. These results reflect the company’s strategic focus on innovation and market expansion, positioning it strongly in the competitive Israeli food market. The presentation also noted the growth of the dairy and dairy substitutes market and the challenges in the supply chain, which the company is well-positioned to navigate due to its independent logistics capabilities.
On November 17, 2025, G. Willi-Food International Ltd. announced its financial results for the third quarter ending September 30, 2025. The company reported stable sales of NIS 152.8 million, with a notable increase in gross profit by 2.6% and operating profit by 4.1% compared to the same period last year. Despite fewer working days, the company maintained its sales level, demonstrating operational resilience. The cessation of the war in Gaza and favorable exchange rates have improved import prices, enhancing the company’s competitive edge. Additionally, the construction of a new refrigerated logistics center is on track, expected to boost logistical capabilities and support expansion into new food categories by the first quarter of 2026.