| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.23B | 2.82B | 2.71B | 2.54B | 2.01B | 1.67B |
| Gross Profit | 188.23M | 188.23M | 182.35M | 170.84M | 127.72M | 100.55M |
| EBITDA | 19.18M | 11.40M | 27.37M | 33.43M | 27.37M | 21.12M |
| Net Income | 568.74K | 568.74K | 4.34M | 11.60M | 16.67M | 15.55M |
Balance Sheet | ||||||
| Total Assets | 391.09M | 391.09M | 374.11M | 363.43M | 289.12M | 188.41M |
| Cash, Cash Equivalents and Short-Term Investments | 744.61K | 744.61K | 672.79K | 790.93K | 431.58K | 519.59K |
| Total Debt | 174.02M | 174.02M | 168.84M | 177.54M | 120.48M | 67.45M |
| Total Liabilities | 278.02M | 278.02M | 262.38M | 259.26M | 196.30M | 110.80M |
| Stockholders Equity | 113.07M | 113.07M | 111.73M | 104.17M | 92.83M | 77.61M |
Cash Flow | ||||||
| Free Cash Flow | 9.66M | 9.66M | 47.44M | 8.16M | 8.20M | 19.41M |
| Operating Cash Flow | 18.67M | 18.67M | 67.87M | 19.72M | 22.89M | 20.94M |
| Investing Cash Flow | -15.02M | -15.02M | -42.11M | -66.27M | -14.36M | -1.47M |
| Financing Cash Flow | -3.57M | -3.57M | -25.88M | 46.91M | -8.62M | -19.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $330.40M | 12.46 | 15.15% | 4.14% | 9.33% | 72.31% | |
64 Neutral | $2.36B | 33.12 | 14.12% | ― | 8.88% | 54.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $335.82M | 21.46 | 6.58% | 4.25% | -5.33% | ― | |
54 Neutral | $74.83M | 124.65 | 0.51% | 0.87% | 3.90% | -87.36% | |
52 Neutral | $2.12B | ― | -7.39% | ― | 2.60% | -3.23% | |
51 Neutral | $118.29M | ― | -17.40% | ― | 4.10% | -2241.30% |