| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 561.39M | ₪ 575.79M | ₪ 543.26M | ₪ 498.32M | ₪ 454.21M |
| Gross Profit | ₪ 156.45M | ₪ 161.33M | ₪ 120.57M | ₪ 143.10M | ₪ 138.29M |
| Operating Income | ₪ 68.34M | ₪ 54.87M | ₪ 20.35M | ₪ 45.10M | ₪ 49.35M |
| EBITDA | ₪ 75.68M | ₪ 62.18M | ₪ 24.90M | ₪ 51.60M | ₪ 55.55M |
| Net Income | ₪ 83.14M | ₪ 70.31M | ₪ 31.66M | ₪ 41.56M | ₪ 45.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 247.51M | ₪ 246.13M | ₪ 239.63M | ₪ 267.37M | ₪ 349.81M |
| Total Assets | ₪ 716.71M | ₪ 686.38M | ₪ 597.03M | ₪ 608.43M | ₪ 628.07M |
| Total Debt | ₪ 4.91M | ₪ 4.70M | ₪ 2.21M | ₪ 3.48M | ₪ 4.20M |
| Net Debt | ₪ -118.63M | ₪ -118.24M | ₪ -135.26M | ₪ -147.13M | ₪ -191.52M |
| Total Liabilities | ₪ 64.89M | ₪ 73.44M | ₪ 44.80M | ₪ 48.99M | ₪ 56.83M |
| Stockholders' Equity | ₪ 651.82M | ₪ 612.94M | ₪ 552.24M | ₪ 559.44M | ₪ 571.23M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 22.83M | ₪ -5.77M | ₪ 10.16M | ₪ 719.00K | ₪ 39.31M |
| Operating Cash Flow | ₪ 54.06M | ₪ 42.97M | ₪ 33.71M | ₪ 14.07M | ₪ 45.52M |
| Investing Cash Flow | ₪ -3.80M | ₪ -45.71M | ₪ -5.17M | ₪ 8.29M | ₪ 15.45M |
| Financing Cash Flow | ₪ -47.62M | ₪ -12.30M | ₪ -42.35M | ₪ -57.09M | ₪ -62.14M |