| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24B | 1.23B | 1.20B | 1.15B | 1.17B | 796.88M |
| Gross Profit | 200.03M | 207.58M | 205.19M | 204.03M | 205.51M | 151.51M |
| EBITDA | -1.04M | -5.43M | -8.04M | 34.77M | 32.40M | 52.83M |
| Net Income | -35.97M | -38.84M | -48.51M | -2.17M | 460.00K | 22.14M |
Balance Sheet | ||||||
| Total Assets | 545.88M | 541.53M | 549.99M | 596.52M | 637.53M | 596.95M |
| Cash, Cash Equivalents and Short-Term Investments | 11.06M | 8.64M | 14.47M | 15.23M | 24.29M | 14.79M |
| Total Debt | 125.39M | 222.62M | 209.93M | 203.32M | 224.67M | 190.68M |
| Total Liabilities | 341.19M | 337.94M | 308.70M | 308.54M | 341.28M | 301.96M |
| Stockholders Equity | 203.68M | 202.05M | 239.29M | 286.66M | 291.81M | 290.95M |
Cash Flow | ||||||
| Free Cash Flow | 3.14M | 6.56M | 10.09M | -5.16M | 29.11M | 15.30M |
| Operating Cash Flow | 33.82M | 25.48M | 22.64M | -1.65M | 35.40M | 17.51M |
| Investing Cash Flow | -28.76M | -20.37M | -12.55M | -1.51M | -50.79M | -41.08M |
| Financing Cash Flow | -10.10M | -10.93M | -10.85M | -5.89M | 24.89M | 28.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $480.46M | 15.29 | 17.27% | 3.55% | 18.26% | 40.02% | |
70 Outperform | $3.70B | 45.94 | 13.54% | ― | 10.01% | 22.30% | |
66 Neutral | $16.35B | 49.47 | 7.13% | ― | 8.45% | -12.95% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $75.90M | 108.74 | 0.38% | 0.90% | 4.89% | -71.27% | |
56 Neutral | $3.05B | -80.53 | -4.97% | ― | -3.22% | 44.69% | |
48 Neutral | $101.60M | -2.65 | -16.27% | ― | 3.11% | 27.70% |