| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.23B | 1.20B | 1.15B | 1.17B | 796.88M |
| Gross Profit | 207.58M | 205.19M | 204.03M | 205.51M | 151.51M |
| EBITDA | 34.20M | -8.04M | 34.77M | 32.40M | 52.83M |
| Net Income | -38.84M | -48.51M | -2.17M | 460.00K | 22.14M |
Balance Sheet | |||||
| Total Assets | 541.53M | 549.99M | 596.52M | 637.53M | 596.95M |
| Cash, Cash Equivalents and Short-Term Investments | 8.64M | 14.47M | 15.23M | 24.29M | 14.79M |
| Total Debt | 222.62M | 209.93M | 203.32M | 224.67M | 190.68M |
| Total Liabilities | 337.94M | 308.70M | 308.54M | 341.28M | 301.96M |
| Stockholders Equity | 202.05M | 239.29M | 286.66M | 291.81M | 290.95M |
Cash Flow | |||||
| Free Cash Flow | 6.56M | 10.09M | -5.16M | 29.11M | 15.30M |
| Operating Cash Flow | 25.48M | 22.64M | -1.65M | 35.40M | 17.51M |
| Investing Cash Flow | -20.37M | -12.55M | -1.51M | -50.79M | -41.08M |
| Financing Cash Flow | -10.93M | -10.85M | -5.89M | 24.89M | 28.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $445.77M | 16.37 | 17.27% | 3.55% | 13.95% | 37.07% | |
71 Outperform | $3.18B | 33.24 | 13.54% | ― | 10.01% | 22.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $3.06B | 28.34 | -4.97% | ― | -0.44% | 6.45% | |
60 Neutral | $86.87M | -6.38 | 0.38% | 0.90% | 4.89% | -71.27% | |
57 Neutral | $13.66B | 57.89 | 7.66% | ― | 9.43% | -11.39% | |
51 Neutral | $97.07M | -0.76 | -16.91% | ― | 2.21% | 20.39% |