| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.20B | 1.15B | 1.17B | 796.88M | 566.83M |
| Gross Profit | 208.66M | 205.19M | 204.03M | 205.51M | 151.51M | 100.75M |
| EBITDA | -6.00M | -8.04M | 34.77M | 32.40M | 52.83M | -324.70M |
| Net Income | -45.44M | -48.51M | -2.17M | 460.00K | 22.14M | -343.51M |
Balance Sheet | ||||||
| Total Assets | 595.08M | 549.99M | 596.52M | 637.53M | 596.95M | 490.59M |
| Cash, Cash Equivalents and Short-Term Investments | 12.33M | 14.47M | 15.23M | 24.29M | 14.79M | 9.58M |
| Total Debt | 237.87M | 209.93M | 203.32M | 224.67M | 190.68M | 142.25M |
| Total Liabilities | 354.22M | 308.70M | 308.54M | 341.28M | 301.96M | 227.07M |
| Stockholders Equity | 239.21M | 239.29M | 286.66M | 291.81M | 290.95M | 259.15M |
Cash Flow | ||||||
| Free Cash Flow | 17.29M | 10.09M | -5.16M | 29.11M | 15.30M | 45.03M |
| Operating Cash Flow | 30.42M | 22.64M | -1.65M | 35.40M | 17.51M | 45.69M |
| Investing Cash Flow | -12.99M | -12.55M | -1.51M | -50.79M | -41.08M | -94.41M |
| Financing Cash Flow | -16.55M | -10.85M | -5.89M | 24.89M | 28.78M | 43.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $402.31M | 15.17 | 15.15% | 3.55% | 9.33% | 72.31% | |
65 Neutral | $14.97B | 45.89 | 7.42% | ― | 10.55% | -23.38% | |
64 Neutral | $2.56B | 36.37 | 14.12% | ― | 8.88% | 54.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $101.31M | -2.22 | -17.40% | ― | 4.10% | -2241.30% | |
52 Neutral | $2.27B | -22.33 | -6.37% | ― | 1.45% | -5.49% | |
48 Neutral | $70.58M | 67.50 | 0.51% | 0.90% | 3.90% | -87.36% |