| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.41M | 99.44M | 104.57M | 102.33M | 76.64M | 61.31M |
| Gross Profit | 56.43M | 66.40M | 69.47M | 67.45M | 50.91M | 41.69M |
| EBITDA | 66.17M | 68.87M | 55.65M | 62.33M | 32.47M | 38.49M |
| Net Income | 5.86M | 8.77M | -9.58M | -4.69M | -12.45M | -9.44M |
Balance Sheet | ||||||
| Total Assets | 594.01M | 601.73M | 653.70M | 668.33M | 684.54M | 465.28M |
| Cash, Cash Equivalents and Short-Term Investments | 47.27M | 48.06M | 42.96M | 18.40M | 28.49M | 22.90M |
| Total Debt | 469.25M | 483.75M | 492.74M | 505.72M | 506.48M | 349.72M |
| Total Liabilities | 502.61M | 507.04M | 537.05M | 526.80M | 531.98M | 368.93M |
| Stockholders Equity | 63.02M | 63.44M | 59.26M | 75.41M | 86.36M | 94.41M |
Cash Flow | ||||||
| Free Cash Flow | 4.25M | 21.13M | 3.46M | 913.00K | 22.25M | 10.63M |
| Operating Cash Flow | 21.16M | 21.13M | 25.99M | 20.93M | 30.76M | 17.04M |
| Investing Cash Flow | 51.62M | 32.14M | 3.98M | -31.52M | -133.51M | 5.10M |
| Financing Cash Flow | -29.87M | -65.36M | -9.06M | -5.47M | 118.20M | -24.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $823.17M | 21.62 | 11.80% | 7.89% | 8.31% | -28.42% | |
66 Neutral | $1.43B | 6.24 | 49.14% | 6.79% | 10.29% | 160.54% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $313.97M | 32.01 | 0.27% | 7.01% | 19.95% | -181.87% | |
52 Neutral | $285.99M | 75.48 | 47.95% | ― | -67.13% | -68.06% | |
44 Neutral | $1.04M | -1.05 | 20.26% | ― | -4.01% | 99.98% | |
42 Neutral | $141.94M | -1.25 | -19.47% | ― | -5.08% | 49.80% |