Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.21B | 25.94B | 26.24B | 28.14B | 27.29B | 25.59B |
Gross Profit | 7.09B | 5.20B | 4.25B | 5.18B | 5.00B | 5.03B |
EBITDA | 3.31B | 3.27B | 2.04B | 3.10B | 2.48B | 2.08B |
Net Income | 1.16B | 1.61B | 629.00M | 1.37B | 1.07B | 828.00M |
Balance Sheet | ||||||
Total Assets | 18.92B | 19.84B | 19.18B | 19.86B | 19.41B | 18.71B |
Cash, Cash Equivalents and Short-Term Investments | 1.40B | 2.54B | 1.71B | 1.54B | 1.79B | 2.52B |
Total Debt | 3.82B | 3.72B | 3.72B | 3.90B | 4.50B | 3.16B |
Total Liabilities | 8.15B | 8.48B | 8.60B | 9.44B | 9.72B | 7.73B |
Stockholders Equity | 10.06B | 10.66B | 9.83B | 9.60B | 8.75B | 10.01B |
Cash Flow | ||||||
Free Cash Flow | 1.59B | 1.81B | 805.00M | 826.00M | 889.00M | 1.78B |
Operating Cash Flow | 2.30B | 2.52B | 1.62B | 1.80B | 1.82B | 2.36B |
Investing Cash Flow | -759.00M | -612.00M | -663.00M | -350.00M | -409.00M | -963.00M |
Financing Cash Flow | -1.57B | -984.00M | -1.18B | -1.54B | -1.43B | -479.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $10.57B | 8.78 | 36.53% | ― | 2.35% | 145.82% | |
79 Outperform | $12.34B | 7.66 | 15.71% | 21.44% | -2.31% | 154.12% | |
77 Outperform | $6.09B | 8.52 | 23.47% | 2.46% | 3.82% | ― | |
68 Neutral | $16.41B | 21.95 | 9.39% | 3.83% | -1.01% | -2.93% | |
68 Neutral | $30.45B | 11.66 | 5.36% | 6.20% | -4.25% | -4.04% | |
65 Neutral | $10.56B | 15.49 | 5.57% | 1.96% | 2.71% | -26.29% | |
63 Neutral | $27.58B | 12.36 | 24.57% | 4.76% | -1.87% | -5.16% |