| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.10B | 25.94B | 26.24B | 28.14B | 27.29B |
| Gross Profit | 4.64B | 5.20B | 3.46B | 5.18B | 4.54B |
| EBITDA | 2.59B | 3.16B | 2.00B | 3.10B | 2.51B |
| Net Income | 1.57B | 1.61B | 629.00M | 1.37B | 1.07B |
Balance Sheet | |||||
| Total Assets | 21.91B | 19.84B | 19.18B | 19.86B | 19.41B |
| Cash, Cash Equivalents and Short-Term Investments | 3.68B | 2.54B | 1.71B | 1.82B | 1.79B |
| Total Debt | 4.12B | 3.72B | 3.72B | 3.90B | 4.50B |
| Total Liabilities | 9.11B | 8.48B | 8.60B | 9.44B | 9.72B |
| Stockholders Equity | 11.19B | 10.66B | 9.83B | 9.60B | 8.75B |
Cash Flow | |||||
| Free Cash Flow | 1.92B | 1.81B | 805.00M | 826.00M | 1.04B |
| Operating Cash Flow | 2.53B | 2.52B | 1.62B | 1.80B | 1.96B |
| Investing Cash Flow | -1.20B | -612.00M | -663.00M | -350.00M | -409.00M |
| Financing Cash Flow | -981.00M | -984.00M | -1.18B | -1.54B | -1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $15.21B | 4.55 | 14.19% | 6.58% | 8.26% | -2.59% | |
68 Neutral | $11.42B | 18.81 | 6.13% | 4.82% | 1.95% | -35.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $6.82B | 21.94 | 24.19% | ― | 3.30% | -26.64% | |
61 Neutral | $10.72B | -3.86 | -21.55% | 4.45% | 1.58% | -389.82% | |
54 Neutral | $5.96B | 14.14 | 13.98% | 5.64% | -0.81% | 5.57% | |
49 Neutral | $13.78B | 21.88 | 26.35% | 9.72% | ― | 70.95% |