| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.50B | 17.88B | 17.36B | 17.47B | 14.78B |
| Gross Profit | 2.36B | 2.31B | 1.12B | 1.81B | 1.37B |
| EBITDA | 2.12B | 2.01B | 987.39M | 1.58B | 619.01M |
| Net Income | 1.08B | 1.09B | 321.57M | 745.93M | 31.00M |
Balance Sheet | |||||
| Total Assets | 10.34B | 10.65B | 9.81B | 9.26B | 8.91B |
| Cash, Cash Equivalents and Short-Term Investments | 640.24M | 2.05B | 697.75M | 400.99M | 427.66M |
| Total Debt | 3.35B | 3.47B | 3.61B | 3.53B | 3.57B |
| Total Liabilities | 6.65B | 6.40B | 6.47B | 6.40B | 6.32B |
| Stockholders Equity | 3.68B | 4.24B | 3.33B | 2.84B | 2.58B |
Cash Flow | |||||
| Free Cash Flow | 660.58M | 1.51B | 134.06M | 182.75M | -55.21M |
| Operating Cash Flow | 1.37B | 1.99B | 677.88M | 669.86M | 326.46M |
| Investing Cash Flow | -705.51M | -460.80M | -503.35M | -445.25M | -1.32B |
| Financing Cash Flow | -2.11B | -150.91M | 116.73M | -232.01M | 901.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.55B | 8.73 | 30.72% | ― | 1.81% | 24.67% | |
69 Neutral | $19.68B | 7.60 | 31.09% | 9.72% | ― | 119.48% | |
68 Neutral | $11.63B | 18.81 | 6.13% | 4.82% | 1.55% | -40.81% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $10.00B | ― | -21.55% | 4.45% | -0.66% | -326.55% | |
54 Neutral | $7.44B | 11.30 | -0.51% | 7.87% | -5.82% | -119.70% |