Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.71B | 8.73B | 8.18B | 8.53B | 8.00B | 8.00B |
Gross Profit | 3.06B | 3.38B | 3.12B | 2.80B | 2.70B | 3.14B |
EBITDA | -452.10M | -155.60M | 1.69B | 573.80M | 1.46B | 1.80B |
Net Income | -1.46B | -1.23B | 744.00M | -91.30M | 631.70M | 876.30M |
Balance Sheet | ||||||
Total Assets | 17.74B | 17.56B | 20.27B | 14.99B | 16.05B | 16.28B |
Cash, Cash Equivalents and Short-Term Investments | 39.30M | 69.90M | 62.00M | 1.14B | 169.90M | 334.30M |
Total Debt | 8.08B | 7.76B | 8.55B | 4.42B | 4.61B | 4.91B |
Total Liabilities | 11.82B | 11.48B | 12.58B | 7.70B | 7.91B | 8.16B |
Stockholders Equity | 5.93B | 6.08B | 7.69B | 7.29B | 8.14B | 8.12B |
Cash Flow | ||||||
Free Cash Flow | 672.50M | 816.60M | 642.90M | 717.00M | 718.80M | 1.26B |
Operating Cash Flow | 1.03B | 1.21B | 1.23B | 1.19B | 1.14B | 1.56B |
Investing Cash Flow | -125.80M | -100.30M | -3.96B | 262.60M | -355.50M | 311.10M |
Financing Cash Flow | -901.70M | -1.10B | 2.14B | -964.60M | -944.50M | -1.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $26.86B | 9.53 | 30.98% | 4.73% | -3.26% | 25.58% | |
69 Neutral | $18.33B | 23.93 | 13.92% | 2.70% | 1.64% | -1.83% | |
67 Neutral | $9.32B | 15.59 | 15.64% | 5.01% | 6.40% | 6.17% | |
64 Neutral | $8.95B | 10.78 | 9.65% | 7.48% | -4.11% | 72.17% | |
63 Neutral | $13.37B | 17.72 | 9.46% | 4.80% | 0.65% | -3.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
50 Neutral | $11.42B | 22.22 | -21.32% | 4.05% | 2.54% | -293.39% |