| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.73B | 8.18B | 8.53B | 8.00B | 8.00B |
| Gross Profit | 3.38B | 3.12B | 2.80B | 2.70B | 3.14B |
| EBITDA | -155.60M | 1.69B | 573.80M | 1.46B | 1.80B |
| Net Income | -1.23B | 744.00M | -91.30M | 631.70M | 876.30M |
Balance Sheet | |||||
| Total Assets | 17.56B | 20.27B | 14.99B | 16.05B | 16.28B |
| Cash, Cash Equivalents and Short-Term Investments | 69.90M | 62.00M | 1.14B | 169.90M | 334.30M |
| Total Debt | 7.76B | 8.55B | 4.42B | 4.61B | 4.91B |
| Total Liabilities | 11.48B | 12.58B | 7.70B | 7.91B | 8.16B |
| Stockholders Equity | 6.08B | 7.69B | 7.29B | 8.14B | 8.12B |
Cash Flow | |||||
| Free Cash Flow | 816.60M | 642.90M | 717.00M | 718.80M | 1.26B |
| Operating Cash Flow | 1.21B | 1.23B | 1.19B | 1.14B | 1.56B |
| Investing Cash Flow | -100.30M | -3.96B | 262.60M | -355.50M | 311.10M |
| Financing Cash Flow | -1.10B | 2.14B | -964.60M | -944.50M | -1.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $13.53B | 28.32 | 6.02% | 4.82% | 1.55% | -40.81% | |
66 Neutral | $23.78B | 9.62 | 27.29% | 5.19% | -5.65% | 0.41% | |
65 Neutral | $16.31B | 20.75 | 14.32% | 2.61% | 1.64% | -1.83% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $7.99B | 13.86 | 14.82% | 5.64% | 2.71% | 4.90% | |
52 Neutral | $8.37B | -85.03 | -1.16% | 7.87% | -5.82% | -119.70% | |
49 Neutral | $10.94B | -9.13 | -17.44% | 4.45% | -0.66% | -326.55% |