| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.61B | 12.05B | 12.28B | 11.54B | 11.18B |
| Gross Profit | 3.00B | 3.33B | 3.26B | 2.84B | 3.18B |
| EBITDA | 1.97B | 1.45B | 1.69B | 1.94B | 2.22B |
| Net Income | 1.15B | 347.20M | 683.60M | 888.20M | 1.30B |
Balance Sheet | |||||
| Total Assets | 20.93B | 20.86B | 22.05B | 22.44B | 22.20B |
| Cash, Cash Equivalents and Short-Term Investments | 68.00M | 77.70M | 93.30M | 83.30M | 79.20M |
| Total Debt | 8.31B | 8.65B | 9.47B | 9.24B | 9.23B |
| Total Liabilities | 12.00B | 12.35B | 13.25B | 13.57B | 13.56B |
| Stockholders Equity | 8.93B | 8.44B | 8.74B | 8.79B | 8.55B |
Cash Flow | |||||
| Free Cash Flow | 1.30B | 1.63B | 633.20M | 712.90M | 961.70M |
| Operating Cash Flow | 1.69B | 2.02B | 995.40M | 1.18B | 1.47B |
| Investing Cash Flow | -542.20M | -375.00M | -354.90M | -434.90M | -340.30M |
| Financing Cash Flow | -1.16B | -1.66B | -631.60M | -738.00M | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.18B | 23.43 | 13.92% | 2.61% | 1.64% | -1.83% | |
66 Neutral | $23.43B | 9.63 | 27.29% | 5.19% | -5.65% | 0.41% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $7.89B | 13.67 | 14.82% | 5.64% | 2.71% | 4.90% | |
52 Neutral | $8.10B | -81.10 | -1.16% | 7.87% | -5.82% | -119.70% | |
49 Neutral | $10.73B | -8.92 | -17.44% | 4.45% | -0.66% | -326.55% | |
48 Neutral | $27.72B | -6.29 | -9.73% | 6.75% | -3.70% | -431.05% |