Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 520.41B | 477.06B | 353.89B | 383.97B | 362.50B | 270.20B |
Gross Profit | 75.82B | 71.63B | 38.67B | 61.04B | 68.49B | 45.22B |
EBITDA | 43.39B | 40.47B | 17.58B | 35.98B | 42.98B | 27.67B |
Net Income | 13.52B | 10.92B | -965.15M | 15.85B | 21.24B | 4.60B |
Balance Sheet | ||||||
Total Assets | 228.12B | 251.94B | 206.13B | 208.11B | 207.25B | 163.80B |
Cash, Cash Equivalents and Short-Term Investments | 13.67B | 34.76B | 22.12B | 13.18B | 23.24B | 19.68B |
Total Debt | 116.03B | 134.93B | 110.33B | 104.41B | 103.61B | 74.11B |
Total Liabilities | 177.73B | 201.57B | 159.13B | 158.30B | 159.45B | 120.26B |
Stockholders Equity | 45.88B | 44.78B | 43.35B | 46.34B | 44.12B | 40.12B |
Cash Flow | ||||||
Free Cash Flow | 1.62B | 2.50B | 825.86M | 398.54M | 2.13B | 3.43B |
Operating Cash Flow | 5.27B | 3.81B | 2.37B | 2.52B | 3.85B | 4.58B |
Investing Cash Flow | -7.10B | ― | ― | ― | -19.60B | -1.51B |
Financing Cash Flow | -11.84B | ― | 4.96B | ― | -359.24M | -1.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.60B | 8.59 | 33.13% | ― | 2.06% | 63.27% | |
78 Outperform | $6.11B | 9.47 | 21.17% | 2.40% | -1.19% | 78.79% | |
73 Outperform | $16.87B | 12.14 | 17.67% | 0.01% | ― | 280.98% | |
72 Outperform | $8.97B | 7.98 | 13.27% | 7.31% | -3.64% | 231.77% | |
70 Outperform | $26.71B | 12.04 | 24.57% | 4.89% | -1.87% | -5.16% | |
63 Neutral | $15.81B | 21.23 | 9.39% | 3.97% | -1.01% | -2.93% | |
63 Neutral | $20.46B | 14.47 | -3.60% | 3.13% | 2.63% | -6.18% |