Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 477.06B | 353.89B | 383.97B | 362.50B | 270.20B |
Gross Profit | 71.63B | 38.67B | 61.04B | 68.49B | 45.22B |
EBITDA | 40.47B | 17.58B | 35.98B | 42.98B | 27.67B |
Net Income | 10.92B | -965.15M | 15.85B | 21.24B | 4.60B |
Balance Sheet | |||||
Total Assets | 251.94B | 206.13B | 208.11B | 207.25B | 163.80B |
Cash, Cash Equivalents and Short-Term Investments | 34.76B | 22.12B | 13.18B | 23.24B | 19.68B |
Total Debt | 134.93B | 110.33B | 104.41B | 103.61B | 74.11B |
Total Liabilities | 201.57B | 159.13B | 158.30B | 159.45B | 120.26B |
Stockholders Equity | 44.78B | 43.35B | 46.34B | 44.12B | 40.12B |
Cash Flow | |||||
Free Cash Flow | 16.93B | 4.21B | 2.11B | 12.31B | 3.43B |
Operating Cash Flow | 26.14B | 11.54B | 13.65B | 22.29B | 4.58B |
Investing Cash Flow | -8.76B | ― | -13.41B | -19.60B | -1.51B |
Financing Cash Flow | -8.75B | 4.96B | -8.82B | -359.24M | -1.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $11.63B | 9.49 | 33.13% | ― | 2.06% | 63.27% | |
76 Outperform | $5.91B | 8.28 | 23.47% | 2.50% | 3.82% | ― | |
70 Outperform | $8.98B | 7.83 | 13.27% | 7.56% | -3.64% | 231.77% | |
69 Neutral | $15.44B | 14.19 | 22.54% | 0.02% | ― | 476.80% | |
66 Neutral | £7.65B | 7.11 | 6.21% | 3.55% | 1.45% | 25.11% | |
65 Neutral | $15.56B | 20.81 | 9.39% | 4.10% | -1.01% | -2.93% | |
63 Neutral | $26.66B | 11.99 | 24.57% | 4.92% | -1.87% | -5.16% |