| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 471.14B | 416.95B | 363.82B | 383.97B | 362.50B |
| Gross Profit | 60.33B | 62.77B | 39.65B | 61.04B | 68.49B |
| EBITDA | 35.25B | 35.39B | 14.72B | 35.98B | 42.98B |
| Net Income | 11.10B | 9.62B | -1.06B | 15.85B | 21.24B |
Balance Sheet | |||||
| Total Assets | 248.34B | 251.94B | 206.13B | 208.11B | 207.25B |
| Cash, Cash Equivalents and Short-Term Investments | 25.98B | 34.76B | 22.12B | 13.18B | 23.24B |
| Total Debt | 125.71B | 134.93B | 110.33B | 104.41B | 103.61B |
| Total Liabilities | 195.97B | 201.57B | 159.13B | 158.30B | 159.45B |
| Stockholders Equity | 47.87B | 44.78B | 43.35B | 46.34B | 44.12B |
Cash Flow | |||||
| Free Cash Flow | 4.13B | 15.47B | 4.01B | 2.11B | 11.86B |
| Operating Cash Flow | 15.49B | 23.56B | 11.50B | 13.33B | 21.48B |
| Investing Cash Flow | -12.56B | -7.73B | -7.02B | -13.12B | -18.86B |
| Financing Cash Flow | -9.97B | -7.30B | 5.01B | -8.76B | -844.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.55B | 8.73 | 30.72% | ― | 1.81% | 24.67% | |
69 Neutral | $19.68B | 7.60 | 31.09% | 9.72% | ― | 119.48% | |
68 Neutral | $11.63B | 18.81 | 6.13% | 4.82% | 1.55% | -40.81% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $9.86B | -3.86 | -21.55% | 4.45% | -0.66% | -326.55% | |
54 Neutral | $27.55B | 11.00 | -13.44% | 6.75% | -3.70% | -431.05% |