Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
40.03B | 37.99B | 32.50B | 29.90B | 23.56B | 17.47B | Gross Profit |
13.25B | 12.81B | 10.80B | 8.70B | 6.96B | 5.44B | EBIT |
7.92B | 7.55B | 6.49B | 4.94B | 4.33B | 2.71B | EBITDA |
10.14B | 8.89B | 7.37B | 5.76B | 4.90B | 3.27B | Net Income Common Stockholders |
6.26B | 6.04B | 5.73B | 4.21B | 3.59B | 2.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.90B | 8.00B | 7.08B | 4.98B | 3.22B | 4.48B | Total Assets |
17.37B | 41.49B | 31.50B | 28.13B | 23.93B | 19.93B | Total Debt |
2.71B | 4.42B | 3.39B | 4.01B | 2.11B | 1.97B | Net Debt |
1.12B | -2.93B | -3.10B | -441.68M | -602.80M | -1.92B | Total Liabilities |
7.49B | 18.36B | 13.64B | 12.89B | 9.92B | 8.00B | Stockholders Equity |
9.64B | 22.20B | 17.34B | 14.83B | 13.60B | 11.56B |
Cash Flow | Free Cash Flow | ||||
4.09B | 5.40B | 5.36B | 1.81B | 92.04M | 3.37B | Operating Cash Flow |
6.21B | 7.25B | 7.02B | 2.98B | 939.38M | 3.93B | Investing Cash Flow |
-4.41B | -4.09B | -1.71B | -1.35B | -683.87M | 207.38M | Financing Cash Flow |
-2.97B | -2.76B | -2.96B | 191.91M | -1.44B | -2.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $41.04B | 29.11 | 14.96% | 0.70% | 2.98% | 7.29% | |
79 Outperform | $24.09B | 10.58 | 17.45% | 1.17% | -5.86% | 59.79% | |
76 Outperform | $31.97B | 28.69 | 31.02% | 0.38% | 7.21% | -4.25% | |
70 Neutral | $43.39B | 15.67 | 27.78% | 2.31% | -0.39% | 47.31% | |
69 Neutral | $37.76B | 25.09 | -33.93% | 1.76% | -0.88% | 9.98% | |
68 Neutral | $36.12B | 40.34 | 25.86% | 1.63% | -11.19% | -22.50% | |
66 Neutral | $4.46B | 12.11 | 5.38% | 5.02% | 4.17% | -11.82% |