Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 220.83M | 204.31M | 170.47M | 142.12M | 115.87M | 79.90M |
Gross Profit | 158.67M | 145.88M | 116.09M | 88.84M | 66.50M | 45.45M |
EBITDA | -10.67M | -11.17M | -13.02M | -31.55M | -38.31M | -29.90M |
Net Income | -30.13M | -28.35M | -31.03M | -49.74M | -51.69M | -40.42M |
Balance Sheet | ||||||
Total Assets | 204.34M | 188.93M | 201.01M | 208.35M | 187.49M | 92.97M |
Cash, Cash Equivalents and Short-Term Investments | 77.84M | 99.13M | 108.84M | 113.34M | 136.00M | 55.70M |
Total Debt | 54.77M | 56.06M | 59.54M | 73.56M | 25.04M | 18.44M |
Total Liabilities | 125.47M | 121.96M | 122.06M | 125.13M | 75.18M | 54.98M |
Stockholders Equity | 78.88M | 66.97M | 78.96M | 83.22M | 112.30M | 37.99M |
Cash Flow | ||||||
Free Cash Flow | 14.31M | 11.96M | 6.53M | -15.89M | -30.18M | -19.38M |
Operating Cash Flow | 16.40M | 14.15M | 10.22M | -12.77M | -20.37M | -15.52M |
Investing Cash Flow | -10.76M | 8.88M | -7.74M | -54.03M | -9.81M | -3.86M |
Financing Cash Flow | -12.63M | -22.19M | -13.72M | -7.21M | 110.48M | -5.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 1.29B | 101.84 | 0.00% | ― | -1.35% | -59.67% | |
70 Neutral | 831.57M | 86.10 | 5.34% | ― | 4.51% | 8241.83% | |
62 Neutral | $593.18M | ― | -40.52% | ― | 18.10% | 4.60% | |
59 Neutral | 589.85M | 279.76 | 8.57% | ― | 30.92% | 0.00% | |
58 Neutral | 400.45M | -23.06 | -46.74% | ― | 4.06% | 57.50% | |
52 Neutral | 720.79M | -0.98 | -147.04% | ― | -5.06% | -2318.18% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |