| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 239.02M | 204.31M | 170.47M | 142.12M | 115.87M |
| Gross Profit | 172.31M | 145.88M | 116.09M | 88.84M | 66.50M |
| EBITDA | -10.78M | -11.17M | -13.02M | -31.55M | -38.31M |
| Net Income | -28.05M | -28.35M | -31.03M | -49.74M | -51.69M |
Balance Sheet | |||||
| Total Assets | 207.97M | 188.93M | 201.01M | 208.35M | 187.49M |
| Cash, Cash Equivalents and Short-Term Investments | 81.72M | 99.13M | 108.84M | 113.34M | 136.00M |
| Total Debt | 86.71M | 56.06M | 59.54M | 73.56M | 25.04M |
| Total Liabilities | 125.38M | 121.96M | 122.06M | 125.13M | 75.18M |
| Stockholders Equity | 82.38M | 66.97M | 78.96M | 83.22M | 112.30M |
Cash Flow | |||||
| Free Cash Flow | 15.15M | 11.96M | 6.53M | -15.89M | -30.18M |
| Operating Cash Flow | 17.54M | 14.15M | 10.22M | -12.77M | -20.37M |
| Investing Cash Flow | -6.85M | 8.88M | -7.74M | -54.03M | -9.81M |
| Financing Cash Flow | -7.33M | -22.19M | -13.72M | -7.21M | 110.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $667.74M | 8.21 | 19.72% | ― | 22.97% | 49.49% | |
73 Outperform | $539.56M | 60.77 | 13.47% | ― | 22.27% | 117.93% | |
69 Neutral | $740.19M | -21.04 | 25.60% | ― | 10.54% | 115.36% | |
69 Neutral | $638.51M | 43.48 | 6.95% | ― | 4.42% | 165.42% | |
56 Neutral | $385.38M | -20.65 | -36.38% | ― | 17.34% | -8.35% | |
52 Neutral | $354.29M | -22.93 | 0.22% | ― | -24.05% | 96.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |