| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 248.72M | 239.02M | 204.31M | 170.47M | 142.12M | 115.87M |
| Gross Profit | 179.77M | 172.31M | 145.88M | 116.09M | 88.84M | 66.50M |
| EBITDA | -7.97M | -10.78M | -11.17M | -13.02M | -31.55M | -38.31M |
| Net Income | -25.00M | -28.05M | -28.35M | -31.03M | -49.74M | -51.69M |
Balance Sheet | ||||||
| Total Assets | 204.28M | 207.97M | 188.93M | 201.01M | 208.35M | 187.49M |
| Cash, Cash Equivalents and Short-Term Investments | 72.71M | 81.72M | 99.13M | 108.84M | 113.34M | 136.00M |
| Total Debt | 51.29M | 86.71M | 56.06M | 59.54M | 73.56M | 25.04M |
| Total Liabilities | 121.01M | 125.38M | 121.96M | 122.06M | 125.13M | 75.18M |
| Stockholders Equity | 83.28M | 82.38M | 66.97M | 78.96M | 83.22M | 112.30M |
Cash Flow | ||||||
| Free Cash Flow | 9.59M | 15.15M | 11.96M | 6.53M | -15.89M | -30.18M |
| Operating Cash Flow | 12.05M | 17.54M | 14.15M | 10.22M | -12.77M | -20.37M |
| Investing Cash Flow | -14.14M | -6.85M | 8.88M | -7.74M | -54.03M | -9.81M |
| Financing Cash Flow | -9.11M | -7.33M | -22.19M | -13.72M | -7.21M | 110.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $699.24M | 27.98 | 13.98% | ― | 18.07% | 60.39% | |
75 Outperform | $668.80M | 15.94 | 6.97% | ― | 6.88% | 26.04% | |
67 Neutral | $693.30M | -385.45 | 16.65% | ― | 18.15% | 331.16% | |
64 Neutral | $417.54M | 42.52 | -12.77% | ― | 18.84% | 94.41% | |
61 Neutral | $639.73M | -4.80 | 3.79% | ― | 28.44% | -86.78% | |
57 Neutral | $468.64M | -15.73 | -30.94% | ― | 16.80% | 21.61% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |