| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.51B | 11.17B | 10.39B | 9.68B | 8.36B | 7.82B |
| Gross Profit | 3.89B | 3.52B | 3.37B | 2.94B | 2.54B | 2.37B |
| EBITDA | 2.33B | 2.37B | 2.07B | 1.79B | 1.47B | 1.35B |
| Net Income | 1.21B | 1.17B | 1.06B | 815.00M | 633.00M | 558.00M |
Balance Sheet | ||||||
| Total Assets | 23.20B | 22.07B | 18.70B | 18.99B | 18.52B | 18.45B |
| Cash, Cash Equivalents and Short-Term Investments | 531.00M | 789.00M | 706.00M | 620.00M | 541.00M | 473.00M |
| Total Debt | 4.71B | 5.54B | 3.98B | 4.07B | 4.00B | 4.06B |
| Total Liabilities | 12.04B | 10.88B | 8.57B | 8.46B | 8.37B | 8.21B |
| Stockholders Equity | 11.15B | 11.14B | 10.09B | 10.49B | 10.10B | 10.20B |
Cash Flow | ||||||
| Free Cash Flow | 1.69B | 1.50B | 1.63B | 1.01B | 889.00M | 943.00M |
| Operating Cash Flow | 1.77B | 1.76B | 1.83B | 1.20B | 1.04B | 1.07B |
| Investing Cash Flow | -3.81B | -2.75B | -343.00M | -492.00M | -235.00M | -540.00M |
| Financing Cash Flow | 1.86B | 1.03B | -1.37B | -633.00M | -708.00M | -653.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $43.84B | 31.11 | 10.77% | 0.46% | 4.40% | 14.60% | |
73 Outperform | $149.16B | 19.20 | 41.95% | 2.32% | 1.06% | 8.21% | |
65 Neutral | $1.49B | 34.09 | 9.51% | 2.71% | -8.66% | 27.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $308.60M | 28.35 | 4.34% | ― | -5.51% | -88.11% | |
55 Neutral | $2.46B | 8.44 | 24.45% | 4.34% | -33.03% | -44.18% | |
54 Neutral | $166.70M | 9.24 | -40.20% | ― | -6.18% | ― |