| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.20M | 28.70M | 7.38M | 107.00K | 892.00K | 4.05M |
| Gross Profit | 148.20M | 28.70M | 2.88M | 107.00K | -47.86M | -15.82M |
| EBITDA | -38.43M | -54.87M | -72.13M | -100.58M | -66.45M | -28.26M |
| Net Income | -50.70M | -66.95M | -82.47M | -107.76M | -70.47M | -32.22M |
Balance Sheet | ||||||
| Total Assets | 208.99M | 166.39M | 91.83M | 153.85M | 221.17M | 152.58M |
| Cash, Cash Equivalents and Short-Term Investments | 28.79M | 51.72M | 39.71M | 93.72M | 166.49M | 126.87M |
| Total Debt | 15.44M | 23.28M | 26.51M | 27.42M | 24.53M | 22.14M |
| Total Liabilities | 182.23M | 107.46M | 34.02M | 43.25M | 33.64M | 29.18M |
| Stockholders Equity | 26.76M | 58.92M | 57.80M | 110.60M | 187.53M | 123.40M |
Cash Flow | ||||||
| Free Cash Flow | -30.48M | -45.32M | -72.32M | -104.38M | -64.99M | -24.97M |
| Operating Cash Flow | -30.29M | -44.76M | -70.45M | -94.78M | -59.83M | -23.75M |
| Investing Cash Flow | 25.05M | -21.32M | 43.95M | -20.41M | -49.10M | -1.22M |
| Financing Cash Flow | 93.00K | 56.56M | 15.24M | 17.46M | 125.80M | 138.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $76.47M | -0.69 | -49.78% | ― | -82.16% | 14.58% | |
52 Neutral | $87.63M | ― | -106.52% | ― | 784.27% | 45.66% | |
52 Neutral | $98.04M | -0.39 | ― | ― | -3.98% | -29.94% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
37 Underperform | $98.83M | -0.47 | -64.27% | ― | ― | 14.19% | |
36 Underperform | $109.55M | -3.77 | -48.89% | ― | ― | -9.42% | |
28 Underperform | $107.96M | ― | -63.45% | ― | ― | 63.31% |
On November 4, 2025, Vaxart entered into an exclusive license and collaboration agreement with Dynavax Technologies Corporation for Vaxart’s investigational oral COVID-19 vaccine candidate. Under this agreement, Dynavax will pay Vaxart an upfront fee of $25 million and make a $5 million equity investment. Vaxart will continue to lead the development through Phase 2b, after which Dynavax may assume responsibility for further development. If Dynavax proceeds, Vaxart could receive additional milestone payments and royalties. This collaboration aims to leverage Vaxart’s oral vaccine platform and Dynavax’s commercial expertise to provide easily administered COVID-19 vaccine options, potentially enhancing patient acceptance and distribution.
On August 5, 2025, Vaxart received a stop work order for its Project Agreement under the Consortium Base Agreement with ATI, funded by BARDA. Despite this, the company can continue follow-up efforts for a Phase 2b study involving its oral COVID-19 vaccine candidate. On October 8, 2025, a follow-up notice clarified that BARDA intends to exclude the paused work from the Project Agreement, but Vaxart will still receive funding for evaluating the trial’s 5,000 participants. The company believes the trial data will provide valuable insights and support for advancing its COVID program.
Vaxart, Inc. faced a delisting from Nasdaq after failing to meet the conditions set by the Nasdaq Hearings Panel, which included obtaining shareholder approval and completing a reverse stock split by specified dates in 2025. Consequently, Vaxart’s common stock was suspended from trading on Nasdaq and is now quoted on the OTCQX Best Market under the symbol ‘VXRT’.
Vaxart, Inc. had planned a special meeting of stockholders on September 5, 2025, which was adjourned to September 19, 2025, to allow more time for voting on a proposal. However, on September 18, 2025, the company decided to withdraw the proposal and will not reconvene the meeting, indicating a shift in their strategic decisions.