| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 157.08M | 149.50M | 148.34M | 57.19M | 150.02M | 75.64M |
| Gross Profit | 109.85M | 106.32M | 136.04M | 48.97M | 142.63M | 72.99M |
| EBITDA | -56.57M | -65.67M | -57.37M | 2.02M | -107.89M | -190.86M |
| Net Income | -70.36M | -74.62M | -66.97M | -9.06M | -119.76M | -202.12M |
Balance Sheet | ||||||
| Total Assets | 217.87M | 256.85M | 261.65M | 298.42M | 289.51M | 335.25M |
| Cash, Cash Equivalents and Short-Term Investments | 154.23M | 189.91M | 201.67M | 229.81M | 154.35M | 243.62M |
| Total Debt | 36.51M | 106.76M | 37.46M | 33.97M | 34.83M | 25.47M |
| Total Liabilities | 196.68M | 201.25M | 145.60M | 145.81M | 147.50M | 95.63M |
| Stockholders Equity | 21.20M | 55.59M | 116.06M | 152.61M | 142.01M | 239.62M |
Cash Flow | ||||||
| Free Cash Flow | -71.69M | -82.95M | -72.08M | -79.97M | -90.58M | -150.03M |
| Operating Cash Flow | -69.96M | -81.04M | -68.37M | -78.20M | -86.96M | -143.83M |
| Investing Cash Flow | -78.68M | -114.10M | 149.30M | -80.08M | 70.72M | -36.61M |
| Financing Cash Flow | 69.59M | 69.51M | 960.00K | 150.36M | 1.66M | 122.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $162.48M | 1.44 | 55.29% | ― | -100.00% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $45.04M | -1.17 | -84.91% | ― | ― | -40.23% | |
47 Neutral | $264.42M | -3.73 | -147.80% | ― | 1.97% | -25.03% | |
| ― | $90.53M | -8.71 | -65.55% | ― | ― | 19.02% | |
46 Neutral | $102.82M | -1.49 | -26.58% | ― | -1.44% | 11.50% | |
45 Neutral | $304.31M | -0.79 | 309.79% | ― | -35.61% | -68.92% |