| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.08B | 17.30B | 15.38B | 14.49B | 15.59B |
| Gross Profit | 2.50B | 2.06B | 1.28B | 118.00M | 1.56B |
| EBITDA | 2.24B | 1.76B | 1.13B | -545.00M | 1.26B |
| Net Income | 778.00M | 499.00M | 77.00M | -1.57B | 134.00M |
Balance Sheet | |||||
| Total Assets | 25.73B | 24.64B | 22.51B | 20.09B | 19.71B |
| Cash, Cash Equivalents and Short-Term Investments | 4.53B | 3.94B | 3.32B | 2.35B | 2.51B |
| Total Debt | 3.37B | 3.27B | 3.39B | 2.43B | 1.44B |
| Total Liabilities | 21.85B | 21.10B | 19.47B | 17.03B | 14.95B |
| Stockholders Equity | 3.87B | 3.53B | 3.03B | 3.04B | 4.75B |
Cash Flow | |||||
| Free Cash Flow | 1.01B | 1.18B | 135.00M | -1.01B | 120.00M |
| Operating Cash Flow | 2.21B | 2.33B | 1.03B | -195.00M | 996.00M |
| Investing Cash Flow | -1.14B | -1.34B | -782.00M | -679.00M | -939.00M |
| Financing Cash Flow | -522.53M | -478.00M | 743.00M | 846.00M | -715.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $33.44B | 54.24 | 5.70% | 0.10% | 4.20% | -34.47% | |
67 Neutral | $84.42B | 24.76 | 24.13% | 1.48% | -1.78% | 27.35% | |
66 Neutral | $31.27B | 29.40 | 22.56% | 0.31% | 19.75% | 1784.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.83B | 187.00 | 1.73% | ― | 7.81% | ― | |
60 Neutral | $12.17B | 50.02 | 6.19% | ― | 5.52% | 9.03% | |
47 Neutral | $9.95B | 219.88 | 1.26% | ― | 5.47% | -75.40% |