| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.69B | 17.30B | 15.38B | 14.49B | 15.59B | 14.82B |
| Gross Profit | 2.66B | 2.06B | 1.28B | 118.00M | 1.56B | 1.54B |
| EBITDA | 1.41B | 1.76B | 1.13B | -545.00M | 1.26B | 1.66B |
| Net Income | 937.00M | 499.00M | 77.00M | -1.57B | 134.00M | 765.00M |
Balance Sheet | ||||||
| Total Assets | 25.92B | 24.64B | 22.51B | 20.09B | 19.71B | 18.16B |
| Cash, Cash Equivalents and Short-Term Investments | 3.71B | 3.94B | 3.32B | 2.35B | 2.51B | 3.15B |
| Total Debt | 0.00 | 3.27B | 3.39B | 2.43B | 1.44B | 1.35B |
| Total Liabilities | 22.44B | 21.10B | 19.47B | 17.03B | 14.95B | 13.46B |
| Stockholders Equity | 3.47B | 3.53B | 3.03B | 3.04B | 4.75B | 4.65B |
Cash Flow | ||||||
| Free Cash Flow | 1.88B | 1.18B | 135.00M | -1.01B | 120.00M | 55.00M |
| Operating Cash Flow | 3.15B | 2.33B | 1.03B | -195.00M | 996.00M | 743.00M |
| Investing Cash Flow | -1.33B | -1.34B | -782.00M | -679.00M | -939.00M | -267.00M |
| Financing Cash Flow | -497.00M | -478.00M | 743.00M | 846.00M | -715.00M | -234.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $28.93B | 27.76 | 28.21% | 0.31% | 19.75% | 1784.07% | |
72 Outperform | $79.91B | 30.05 | 23.84% | 1.48% | -1.78% | 27.35% | |
69 Neutral | $34.83B | 65.40 | 5.35% | 0.10% | 4.20% | -34.47% | |
66 Neutral | $6.85B | 228.61 | 1.58% | ― | 7.81% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $9.91B | 250.19 | 2.25% | ― | 5.47% | -75.40% | |
59 Neutral | $9.44B | 30.61 | 12.38% | ― | 5.52% | 9.03% |