Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
18.08B | 17.30B | 15.38B | 14.49B | 15.59B | 14.82B | Gross Profit |
2.17B | 2.06B | 1.28B | 118.00M | 1.56B | 1.54B | EBIT |
882.00M | 794.00M | 292.00M | -1.24B | 322.00M | 1.03B | EBITDA |
981.00M | 1.76B | 1.13B | -545.00M | 1.26B | 1.66B | Net Income Common Stockholders |
572.00M | 499.00M | 77.00M | -1.57B | 134.00M | 765.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.56B | 3.94B | 3.32B | 2.35B | 2.51B | 3.15B | Total Assets |
25.28B | 24.64B | 22.51B | 20.09B | 19.71B | 18.16B | Total Debt |
0.00 | 0.00 | 3.39B | 2.43B | 1.44B | 1.35B | Net Debt |
-3.38B | -3.79B | -3.29B | 75.00M | -958.00M | -1.69B | Total Liabilities |
21.91B | 21.10B | 19.47B | 17.03B | 14.95B | 13.46B | Stockholders Equity |
3.35B | 3.53B | 3.03B | 3.04B | 4.75B | 4.65B |
Cash Flow | Free Cash Flow | ||||
1.85B | 1.18B | 135.00M | -1.01B | 120.00M | 55.00M | Operating Cash Flow |
3.12B | 2.33B | 1.03B | -195.00M | 996.00M | 743.00M | Investing Cash Flow |
-1.45B | -1.34B | -782.00M | -679.00M | -939.00M | -267.00M | Financing Cash Flow |
-557.00M | -478.00M | 743.00M | 846.00M | -715.00M | -234.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $127.50B | 32.89 | 20.84% | 1.18% | 7.00% | 16.84% | |
74 Outperform | $33.06B | 40.51 | 8.09% | 0.10% | 5.27% | 0.61% | |
73 Outperform | $44.70B | 16.14 | 27.78% | 2.24% | -0.39% | 47.31% | |
66 Neutral | $15.73B | 25.43 | 17.70% | 0.33% | 12.40% | 554.81% | |
66 Neutral | $4.48B | 12.24 | 5.32% | 248.54% | 4.09% | -12.10% | |
52 Neutral | $39.93M | 30.96 | -1.24% | ― | -25.94% | -108.22% | |
49 Neutral | $66.16M | ― | 77.71% | ― | 1.71% | -3.55% |