Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 324.65B | 322.28B | 279.05B | 250.20B | 222.88B |
Gross Profit | 59.47B | 60.98B | 52.18B | 47.24B | 38.95B |
EBITDA | 51.60B | 49.94B | 50.01B | 46.69B | 36.35B |
Net Income | 11.35B | 16.53B | 15.46B | 15.38B | 8.87B |
Balance Sheet | |||||
Total Assets | 632.90B | 600.34B | 564.77B | 528.61B | 497.11B |
Cash, Cash Equivalents and Short-Term Investments | 73.45B | 50.91B | 70.77B | 66.88B | 59.27B |
Total Debt | 196.52B | 193.97B | 178.44B | 183.37B | 174.31B |
Total Liabilities | 436.17B | 410.43B | 386.44B | 382.45B | 368.33B |
Stockholders Equity | 182.29B | 175.69B | 165.38B | 144.45B | 127.05B |
Cash Flow | |||||
Free Cash Flow | -10.29B | -6.44B | 5.83B | 20.14B | 7.16B |
Operating Cash Flow | 17.15B | 19.36B | 28.50B | 38.63B | 24.90B |
Investing Cash Flow | -31.57B | -19.82B | -41.82B | -26.13B | -22.69B |
Financing Cash Flow | 11.14B | 16.01B | 4.22B | -7.75B | 7.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $47.24B | 9.52 | 11.47% | 5.05% | 3.03% | 28.54% | |
73 Outperform | $51.33B | 7.69 | 8.88% | 1.13% | 7.76% | -14.17% | |
72 Outperform | $49.23B | 8.72 | 6.54% | 3.54% | 0.83% | -26.70% | |
72 Outperform | $1.01T | 174.27 | 9.16% | ― | 1.03% | -53.71% | |
70 Outperform | $221.95B | 7.30 | 13.36% | 3.58% | 1.06% | -7.05% | |
69 Neutral | $54.81B | 5.62 | 5.47% | 6.39% | 0.63% | -39.07% | |
62 Neutral | $16.91B | 10.88 | -7.01% | 2.97% | 1.73% | -25.16% |