| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 309.21B | 324.65B | 322.28B | 279.05B | 250.20B |
| Gross Profit | 70.06B | 59.47B | 60.98B | 52.18B | 47.24B |
| EBITDA | 46.57B | 51.60B | 50.74B | 50.01B | 46.69B |
| Net Income | 7.03B | 11.35B | 16.53B | 15.46B | 15.38B |
Balance Sheet | |||||
| Total Assets | 665.51B | 632.90B | 600.34B | 564.77B | 528.61B |
| Cash, Cash Equivalents and Short-Term Investments | 68.29B | 73.45B | 50.91B | 70.77B | 66.88B |
| Total Debt | 278.86B | 196.52B | 193.97B | 178.44B | 183.37B |
| Total Liabilities | 476.81B | 436.17B | 410.43B | 386.44B | 382.45B |
| Stockholders Equity | 173.93B | 182.29B | 175.69B | 165.38B | 144.45B |
Cash Flow | |||||
| Free Cash Flow | -8.97B | -10.29B | -6.44B | 5.83B | 20.14B |
| Operating Cash Flow | 14.42B | 17.15B | 19.36B | 28.50B | 38.63B |
| Investing Cash Flow | -26.06B | -31.57B | -19.82B | -41.82B | -26.13B |
| Financing Cash Flow | 11.11B | 11.14B | 16.01B | 4.22B | -7.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $265.74B | 8.55 | 9.96% | 2.57% | 7.28% | 12.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.35T | 432.45 | 4.83% | ― | -2.93% | -47.22% | |
59 Neutral | $30.94B | 9.64 | 4.09% | 4.19% | 0.32% | -25.51% | |
52 Neutral | $51.13B | 7.39 | 4.02% | 5.81% | 2.49% | -45.85% | |
51 Neutral | $65.57B | 27.72 | 5.13% | 0.69% | -1.29% | -49.96% | |
48 Neutral | $46.28B | -6.38 | -18.91% | 5.64% | 3.75% | 33.37% |