Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.92B | 4.50B | 4.13B | 3.83B | 3.80B | Gross Profit |
2.10B | 770.72M | 1.85B | 1.74B | 1.86B | EBIT |
0.00 | 665.12M | 454.08M | 389.30M | 592.58M | EBITDA |
1.94B | 1.83B | 1.65B | 1.60B | 1.72B | Net Income Common Stockholders |
81.15M | -40.97M | -40.93M | 49.01M | 439.15M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
897.85M | 508.79M | 122.56M | 149.72M | 413.33M | Total Assets |
26.19B | 24.73B | 24.16B | 24.72B | 23.93B | Total Debt |
13.74B | 13.69B | 12.92B | 12.22B | 12.11B | Net Debt |
12.84B | 13.18B | 12.79B | 12.08B | 11.69B | Total Liabilities |
15.36B | 14.88B | 13.94B | 13.77B | 13.65B | Stockholders Equity |
10.77B | 9.49B | 10.15B | 10.85B | 10.18B |
Cash Flow | Free Cash Flow | |||
725.78M | 935.13M | 666.09M | 593.15M | 921.53M | Operating Cash Flow |
1.33B | 1.12B | 1.12B | 1.03B | 1.45B | Investing Cash Flow |
-2.38B | -184.66M | -859.22M | -724.14M | 154.29M | Financing Cash Flow |
1.45B | -543.75M | -283.93M | -558.47M | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $5.27B | 34.95 | 5.76% | 4.29% | 36.06% | 61.55% | |
78 Outperform | $92.51B | 173.08 | 3.32% | 1.84% | 20.40% | 57.80% | |
74 Outperform | $10.67B | 25.19 | 10.02% | 7.08% | 9.90% | 56.41% | |
68 Neutral | $12.95B | 50.67 | 3.29% | 6.63% | 23.82% | -37.59% | |
63 Neutral | $29.70B | 339.20 | 0.80% | 2.77% | 9.48% | ― | |
61 Neutral | $4.24B | 15.87 | -3.65% | 12.20% | 6.29% | -21.37% | |
53 Neutral | $5.32B | ― | -10.95% | 8.18% | -5.62% | -140.10% |