Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.99B | 2.88B | 2.68B | 2.50B | 3.00B | 2.78B |
Gross Profit | 2.07B | 1.67B | 1.80B | 1.67B | 1.94B | 1.79B |
EBITDA | 1.64B | 1.66B | 1.42B | 1.64B | 1.16B | 1.39B |
Net Income | 916.00M | 958.20M | 614.60M | 954.30M | 666.30M | 712.70M |
Balance Sheet | ||||||
Total Assets | 4.79B | 4.26B | 4.37B | 6.96B | 7.81B | 7.56B |
Cash, Cash Equivalents and Short-Term Investments | 628.70M | 291.20M | 303.90M | 112.50M | 280.30M | 218.80M |
Total Debt | 3.43B | 3.25B | 3.10B | 3.96B | 3.61B | 3.52B |
Total Liabilities | 4.48B | 4.16B | 4.04B | 5.19B | 4.97B | 4.86B |
Stockholders Equity | 311.70M | 100.10M | 310.00M | 1.75B | 2.82B | 2.70B |
Cash Flow | ||||||
Free Cash Flow | 1.02B | 920.10M | 830.70M | 784.30M | 887.30M | 821.40M |
Operating Cash Flow | 1.24B | 1.14B | 1.06B | 1.06B | 1.16B | 1.07B |
Investing Cash Flow | -239.40M | -124.80M | 2.75B | 301.40M | -592.00M | -595.80M |
Financing Cash Flow | -1.02B | -1.03B | -3.79B | -1.33B | -498.90M | -445.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $13.43B | 13.38 | 96.28% | 1.96% | 9.25% | 75.69% | |
75 Outperform | $5.47B | 23.68 | 12.33% | ― | -0.89% | -23.72% | |
75 Outperform | $16.88B | 43.60 | 9.06% | 0.49% | 9.34% | ― | |
71 Outperform | $30.94B | 48.87 | 13.06% | 0.65% | 6.86% | 9.10% | |
69 Neutral | $37.99B | 41.94 | 245.09% | 0.62% | 7.60% | 5.28% | |
64 Neutral | $10.71B | 16.03 | 7.42% | 2.02% | 2.57% | -16.39% | |
56 Neutral | $3.56B | 35.37 | 25.05% | 1.60% | 3.47% | -2.16% |
On August 15, 2025, Verisk Analytics entered into new credit agreements, including a $750 million term loan and a $1.25 billion revolving credit facility, to finance its acquisition of Exactlogix, Inc., known as AccuLynx. Additionally, the company issued $1.5 billion in senior notes to further support the acquisition and related expenses, positioning Verisk for enhanced operational capacity and strategic growth in its market.
On July 29, 2025, Verisk Analytics announced its agreement to acquire AccuLynx for $2.35 billion, aiming to enhance its network capabilities within the insurance claims and restoration ecosystem. This acquisition is expected to boost Verisk’s revenue growth and adjusted EBITDA margin, while also being accretive to adjusted EPS by the end of 2026. The merger will streamline workflows and enhance interactions in the industry, benefiting insurers, contractors, and policyholders by improving information flow and reducing costs. The transaction is anticipated to close by the end of the third quarter of 2025, pending regulatory approvals.
On May 20, 2025, Verisk Analytics, Inc. amended its Restated Certificate of Incorporation to replace supermajority voting standards with simple majority standards for certain amendments and business combinations, limit officers’ monetary liability, and allow shareholders with 25% voting power to request special meetings. These amendments, approved at the 2025 Annual Meeting, aim to streamline governance and enhance shareholder engagement. Additionally, the meeting included the election of board members, approval of executive compensation, and ratification of Deloitte & Touche LLP as auditors, while a shareholder proposal to lower the threshold for calling special meetings was rejected.