| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.07B | 2.88B | 2.68B | 2.50B | 2.46B |
| Gross Profit | 2.07B | 1.98B | 1.80B | 1.67B | 1.61B |
| EBITDA | 1.69B | 1.66B | 1.42B | 1.74B | 1.30B |
| Net Income | 908.30M | 957.50M | 614.40M | 954.30M | 666.30M |
Balance Sheet | |||||
| Total Assets | 6.20B | 4.26B | 4.37B | 6.96B | 7.81B |
| Cash, Cash Equivalents and Short-Term Investments | 2.18B | 291.20M | 302.70M | 112.50M | 111.90M |
| Total Debt | 5.04B | 3.25B | 3.10B | 3.96B | 3.58B |
| Total Liabilities | 5.89B | 4.16B | 4.04B | 5.19B | 4.97B |
| Stockholders Equity | 309.00M | 100.10M | 310.00M | 1.75B | 2.82B |
Cash Flow | |||||
| Free Cash Flow | 1.19B | 920.10M | 830.70M | 784.30M | 887.30M |
| Operating Cash Flow | 1.44B | 1.14B | 1.06B | 1.06B | 1.16B |
| Investing Cash Flow | -358.10M | -124.80M | 2.75B | 301.40M | -592.00M |
| Financing Cash Flow | 795.20M | -1.03B | -3.79B | -1.33B | -498.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.21B | 33.69 | 25.51% | 1.66% | 4.90% | -1.52% | |
69 Neutral | $9.41B | 13.00 | 81.85% | 2.60% | 2.42% | 3.05% | |
68 Neutral | $5.41B | 19.86 | 14.38% | ― | -0.95% | -10.54% | |
67 Neutral | $21.66B | 40.48 | 13.46% | 0.86% | 6.35% | 16.91% | |
64 Neutral | $13.33B | 36.60 | 10.23% | 0.53% | 8.30% | 86.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $26.17B | 34.24 | 324.28% | 0.82% | 7.30% | 2.03% |