| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.28B | 6.07B | 5.68B | 5.27B | 5.12B | 4.92B |
| Gross Profit | 2.81B | 2.71B | 3.16B | 2.93B | 2.94B | 2.94B |
| EBITDA | 1.88B | 1.83B | 1.72B | 1.58B | 1.68B | 1.58B |
| Net Income | 698.70M | 660.30M | 604.10M | 545.30M | 696.20M | 744.20M |
Balance Sheet | ||||||
| Total Assets | 11.94B | 11.86B | 11.76B | 12.28B | 11.55B | 11.04B |
| Cash, Cash Equivalents and Short-Term Investments | 183.40M | 180.80M | 169.90M | 216.80M | 285.20M | 224.70M |
| Total Debt | 5.31B | 5.09B | 5.01B | 5.71B | 5.79B | 5.29B |
| Total Liabilities | 7.26B | 7.13B | 6.84B | 7.59B | 7.57B | 7.44B |
| Stockholders Equity | 4.54B | 4.60B | 4.80B | 4.53B | 3.96B | 3.58B |
Cash Flow | ||||||
| Free Cash Flow | 1.14B | 1.13B | 813.00M | 515.50M | 132.60M | 865.80M |
| Operating Cash Flow | 1.63B | 1.62B | 1.32B | 1.12B | 757.10M | 1.33B |
| Investing Cash Flow | -568.40M | -554.30M | -511.50M | -878.20M | -959.50M | -3.40B |
| Financing Cash Flow | -1.06B | -1.06B | -846.40M | -306.20M | 273.70M | 617.70M |