| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.83M | 7.57M | 5.12M | 9.03M | 12.00M | 0.00 |
| Gross Profit | 28.33M | 4.83M | 4.38M | 8.31M | 11.53M | -229.00K |
| EBITDA | -16.39M | -65.90M | -62.20M | -21.60M | -30.31M | -39.43M |
| Net Income | -26.01M | -76.58M | -67.00M | -24.49M | -35.08M | -45.50M |
Balance Sheet | ||||||
| Total Assets | 40.90M | 54.13M | 81.60M | 44.72M | 80.13M | 74.15M |
| Cash, Cash Equivalents and Short-Term Investments | 21.10M | 46.33M | 69.55M | 34.27M | 70.35M | 65.47M |
| Total Debt | 35.74M | 45.94M | 45.51M | 1.53M | 43.41M | 37.21M |
| Total Liabilities | 57.94M | 63.99M | 61.83M | 4.69M | 47.52M | 41.17M |
| Stockholders Equity | -17.04M | -9.86M | 19.76M | 40.03M | 32.60M | 32.99M |
Cash Flow | ||||||
| Free Cash Flow | -29.10M | -60.95M | -38.94M | -18.95M | -28.46M | -31.68M |
| Operating Cash Flow | -29.10M | -60.93M | -38.58M | -18.65M | -27.58M | -30.21M |
| Investing Cash Flow | 8.00K | -19.00K | -362.00K | 54.04M | -998.00K | -3.58M |
| Financing Cash Flow | 27.23M | 37.73M | 74.21M | -16.87M | 33.65M | 35.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $40.74M | ― | ― | ― | 4455.07% | 77.31% | |
54 Neutral | $78.77M | ― | ― | ― | 234.73% | 81.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $39.00M | -0.87 | ― | ― | -14.92% | 72.81% | |
44 Neutral | $42.75M | -1.54 | -101.50% | ― | -32.06% | 16.38% | |
39 Underperform | $35.36M | -0.48 | -80.81% | ― | -17.82% | 57.32% |
On November 23, 2025, Verrica Pharmaceuticals announced a private placement financing agreement to raise approximately $50 million. This funding will be used to retire the company’s debt facility with OrbiMed, extend its cash runway into mid-2027, and support further development of its product pipeline, including the advancement of YCANTH and VP-315. The financing, expected to close on November 25, 2025, involves selling shares and warrants to institutional and accredited investors, with Caligan Partners gaining rights to appoint a board member. This strategic move aims to solidify Verrica’s financial position and enhance its market presence in dermatology therapeutics.