| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.58M | 7.57M | 5.12M | 9.03M | 12.00M |
| Gross Profit | 32.14M | 4.83M | 4.38M | 8.31M | 11.53M |
| EBITDA | -11.16M | -65.90M | -62.20M | -21.60M | -30.31M |
| Net Income | -17.89M | -76.58M | -67.00M | -24.49M | -35.08M |
Balance Sheet | |||||
| Total Assets | 47.13M | 54.13M | 81.60M | 44.72M | 80.13M |
| Cash, Cash Equivalents and Short-Term Investments | 30.15M | 46.33M | 69.55M | 34.27M | 70.35M |
| Total Debt | 1.63M | 45.94M | 45.51M | 1.53M | 43.41M |
| Total Liabilities | 22.39M | 63.99M | 61.83M | 4.69M | 47.52M |
| Stockholders Equity | 24.74M | -9.86M | 19.76M | 40.03M | 32.60M |
Cash Flow | |||||
| Free Cash Flow | -17.63M | -60.95M | -38.94M | -18.95M | -28.46M |
| Operating Cash Flow | -17.63M | -60.93M | -38.58M | -18.65M | -27.58M |
| Investing Cash Flow | 0.00 | -19.00K | -362.00K | 54.04M | -998.00K |
| Financing Cash Flow | 1.45M | 37.73M | 74.21M | -16.87M | 33.65M |