Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.32B | 1.44B | 1.37B | 1.23B | 1.19B |
Gross Profit | 1.01B | 1.38B | 1.03B | 896.10M | 890.50M |
EBITDA | 925.20M | 1.02B | 423.30M | 741.20M | 773.20M |
Net Income | 375.70M | 455.70M | -137.80M | 214.20M | 294.60M |
Balance Sheet | |||||
Total Assets | 6.80B | 6.65B | 7.00B | 7.09B | 6.52B |
Cash, Cash Equivalents and Short-Term Investments | 94.20M | 197.00M | 33.80M | 73.40M | 68.30M |
Total Debt | 2.77B | 2.48B | 3.08B | 3.00B | 2.66B |
Total Liabilities | 3.56B | 3.28B | 3.85B | 3.74B | 3.39B |
Stockholders Equity | 3.10B | 3.22B | 2.98B | 3.19B | 2.98B |
Cash Flow | |||||
Free Cash Flow | 573.40M | 452.20M | 439.10M | 163.50M | 123.20M |
Operating Cash Flow | 909.10M | 866.20M | 825.20M | 682.00M | 774.00M |
Investing Cash Flow | -495.30M | 109.60M | -489.40M | -588.40M | -584.50M |
Financing Cash Flow | -528.80M | -801.90M | -353.50M | -84.80M | -218.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 2.41B | 15.24 | 401.61% | 9.84% | -12.08% | 1.44% | |
73 Outperform | 8.24B | 14.57 | 42.04% | 7.22% | 9.02% | 17.28% | |
69 Neutral | $5.14B | 10.43 | 15.45% | 3.87% | -2.78% | 16.33% | |
68 Neutral | 12.16B | 19.12 | 9.44% | 8.43% | -4.31% | -17.80% | |
51 Neutral | 4.19B | -573.25 | -0.40% | 2.50% | -2.78% | -105.22% | |
44 Neutral | 425.06M | -1.01 | -31.64% | ― | 2.91% | -432.03% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |