| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.32B | € 1.44B | € 1.38B | € 1.24B | € 1.20B |
| Gross Profit | € 1.01B | € 1.38B | € 1.03B | € 896.10M | € 890.50M |
| Operating Income | € 347.30M | € 691.50M | € 84.10M | € 409.70M | € 481.60M |
| EBITDA | € 925.20M | € 1.02B | € 423.30M | € 587.10M | € 559.30M |
| Net Income | € 375.70M | € 455.70M | € -168.40M | € 214.20M | € 294.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 94.20M | € 197.00M | € 33.80M | € 73.40M | € 68.30M |
| Total Assets | € 6.80B | € 6.65B | € 7.00B | € 7.09B | € 6.52B |
| Total Debt | € 2.77B | € 2.48B | € 3.08B | € 3.00B | € 2.66B |
| Net Debt | € 2.67B | € 2.29B | € 3.05B | € 2.93B | € 2.59B |
| Total Liabilities | € 3.56B | € 3.28B | € 3.85B | € 3.74B | € 3.39B |
| Stockholders' Equity | € 3.10B | € 3.22B | € 2.98B | € 3.19B | € 2.96B |
| Cash Flow | |||||
| Free Cash Flow | € 573.40M | € 452.20M | € 439.10M | € 163.50M | € 123.20M |
| Operating Cash Flow | € 909.10M | € 866.20M | € 825.20M | € 682.00M | € 774.00M |
| Investing Cash Flow | € -495.30M | € 109.60M | € -489.40M | € -588.40M | € -572.70M |
| Financing Cash Flow | € -528.80M | € -801.90M | € -353.50M | € -84.80M | € -218.70M |