| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.88B | 4.78B | 5.94B | 5.23B | 5.15B | 3.62B |
| Gross Profit | 3.29B | 2.39B | 2.25B | 2.47B | 2.86B | 2.23B |
| EBITDA | 4.01B | 2.96B | 408.00M | -7.90B | 1.26B | 9.81B |
| Net Income | 3.44B | 3.58B | -896.00M | -6.29B | -669.40M | 2.68B |
Balance Sheet | ||||||
| Total Assets | 92.10B | 93.22B | 90.24B | 92.00B | 101.39B | 105.91B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 3.26B | 2.02B | 1.59B | 1.20B | 1.32B |
| Total Debt | 41.72B | 43.29B | 43.21B | 43.49B | 45.69B | 47.69B |
| Total Liabilities | 59.69B | 61.06B | 62.11B | 62.05B | 66.95B | 69.78B |
| Stockholders Equity | 27.68B | 27.45B | 24.00B | 25.68B | 31.33B | 33.29B |
Cash Flow | ||||||
| Free Cash Flow | 1.83B | 1.26B | 2.40B | 1.90B | 1.86B | 1.47B |
| Operating Cash Flow | 1.85B | 1.59B | 2.40B | 1.90B | 2.08B | 1.82B |
| Investing Cash Flow | -698.50M | -387.38M | -187.60M | -825.90M | 938.20M | -19.12B |
| Financing Cash Flow | -1.58B | 182.69M | -1.82B | -961.00M | -3.15B | 18.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.40B | 22.41 | 12.35% | ― | 11.23% | 68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $38.19B | 31.35 | 15.35% | ― | 14.77% | 34.03% | |
62 Neutral | $2.54B | 47.47 | 9.81% | 0.68% | 23.00% | 105.99% | |
59 Neutral | $21.62B | 21.53 | 13.06% | 4.68% | -13.79% | ― | |
58 Neutral | $13.56B | 1,388.37 | 0.30% | ― | 21.33% | -78.82% | |
58 Neutral | $2.96B | -56.63 | 3.79% | ― | 10.40% | -54.85% |