Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.94B | 5.23B | 5.15B | 3.62B | 3.15B |
Gross Profit | 2.25B | 2.47B | 2.86B | 2.23B | 2.08B |
EBITDA | 408.00M | -7.90B | 1.26B | 9.81B | 5.51B |
Net Income | -896.00M | -6.29B | -669.40M | 2.68B | 3.27B |
Balance Sheet | |||||
Total Assets | 90.24B | 92.00B | 101.39B | 105.91B | 62.42B |
Cash, Cash Equivalents and Short-Term Investments | 2.02B | 1.59B | 1.20B | 1.32B | 453.40M |
Total Debt | 43.21B | 43.49B | 45.69B | 47.69B | 24.63B |
Total Liabilities | 62.11B | 62.05B | 66.95B | 69.78B | 37.59B |
Stockholders Equity | 24.00B | 25.68B | 31.33B | 33.29B | 24.15B |
Cash Flow | |||||
Free Cash Flow | 2.40B | 1.90B | 1.86B | 1.47B | 1.16B |
Operating Cash Flow | 2.40B | 1.90B | 2.08B | 1.82B | 1.43B |
Investing Cash Flow | -187.60M | -825.90M | 938.20M | -19.12B | -1.73B |
Financing Cash Flow | -1.82B | -961.00M | -3.15B | 18.13B | 402.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $12.02B | 22.92 | 8.16% | ― | 13.63% | 78.40% | |
77 Outperform | $35.73B | 295.79 | 1.47% | ― | 11.27% | -60.22% | |
76 Outperform | $41.58B | 43.19 | 12.15% | ― | 13.14% | 1.70% | |
74 Outperform | $2.59B | 16.49 | 9.53% | ― | 1.24% | 1205.18% | |
66 Neutral | $27.46B | ― | -2.93% | 0.24% | 21.70% | 82.24% | |
63 Neutral | $6.74B | 18.39 | -1.93% | 7.18% | 4.59% | -25.63% | |
60 Neutral | $2.27B | 31.32 | 5.32% | 0.94% | 13.87% | 90.42% |