| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.78B | 5.94B | 5.23B | 5.15B | 3.62B |
| Gross Profit | 2.39B | 2.25B | 2.47B | 2.86B | 2.23B |
| EBITDA | 2.96B | 408.00M | -7.90B | 1.26B | 9.81B |
| Net Income | 3.58B | -896.00M | -6.29B | -669.40M | 2.68B |
Balance Sheet | |||||
| Total Assets | 93.22B | 90.24B | 92.00B | 101.39B | 105.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.26B | 2.02B | 1.59B | 1.20B | 1.32B |
| Total Debt | 43.29B | 43.21B | 43.49B | 45.69B | 47.69B |
| Total Liabilities | 61.06B | 62.11B | 62.05B | 66.95B | 69.78B |
| Stockholders Equity | 27.45B | 24.00B | 25.68B | 31.33B | 33.29B |
Cash Flow | |||||
| Free Cash Flow | 1.26B | 2.40B | 1.90B | 1.86B | 1.47B |
| Operating Cash Flow | 1.59B | 2.40B | 1.90B | 2.08B | 1.82B |
| Investing Cash Flow | -387.38M | -187.60M | -825.90M | 938.20M | -19.12B |
| Financing Cash Flow | 182.69M | -1.82B | -961.00M | -3.15B | 18.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $14.34B | 20.11 | 11.09% | ― | 12.51% | 32.34% | |
66 Neutral | $40.32B | 41.44 | 13.63% | ― | 14.61% | 30.19% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $2.89B | 42.44 | 4.65% | ― | 6.77% | 150.72% | |
58 Neutral | $21.90B | 9.07 | 14.53% | 4.68% | 24.14% | ― | |
56 Neutral | $2.70B | 24.52 | 8.82% | 0.68% | 22.22% | 94.52% | |
54 Neutral | $16.77B | 4,003.66 | 0.09% | ― | 14.61% | -87.93% |