| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.00B | 5.94B | 5.23B | 5.15B | 3.62B | 3.15B |
| Gross Profit | 1.95B | 2.25B | 2.47B | 2.86B | 2.23B | 2.08B |
| EBITDA | 2.42B | 408.00M | -7.90B | 1.26B | 9.81B | 5.51B |
| Net Income | 2.80B | -896.00M | -6.29B | -669.40M | 2.68B | 3.27B |
Balance Sheet | ||||||
| Total Assets | 91.73B | 90.24B | 92.00B | 101.39B | 105.91B | 62.42B |
| Cash, Cash Equivalents and Short-Term Investments | 3.36B | 2.02B | 1.59B | 1.20B | 1.32B | 453.40M |
| Total Debt | 828.70M | 43.21B | 43.49B | 45.69B | 47.69B | 24.63B |
| Total Liabilities | 60.17B | 62.11B | 62.05B | 66.95B | 69.78B | 37.59B |
| Stockholders Equity | 26.08B | 24.00B | 25.68B | 31.33B | 33.29B | 24.15B |
Cash Flow | ||||||
| Free Cash Flow | 2.70B | 2.40B | 1.90B | 1.86B | 1.47B | 1.16B |
| Operating Cash Flow | 2.70B | 2.40B | 1.90B | 2.08B | 1.82B | 1.43B |
| Investing Cash Flow | -511.40M | -187.60M | -825.90M | 938.20M | -19.12B | -1.73B |
| Financing Cash Flow | -1.35B | -1.82B | -961.00M | -3.15B | 18.13B | 402.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $16.54B | 26.50 | 9.14% | ― | 12.51% | 32.34% | |
70 Outperform | $49.61B | 40.68 | 14.26% | ― | 14.61% | 30.19% | |
69 Neutral | $3.94B | 17.45 | 12.21% | ― | 6.77% | 150.72% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $24.99B | 7.64 | 10.68% | 4.68% | 24.14% | ― | |
59 Neutral | $25.13B | 1,202.72 | 0.25% | ― | 14.61% | -87.93% | |
59 Neutral | $3.15B | 29.40 | 8.08% | 0.68% | 22.22% | 94.52% |