Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.69B | 5.94B | 5.23B | 5.15B | 3.62B | 3.15B |
Gross Profit | 1.47B | 2.25B | 2.47B | 2.86B | 2.23B | 2.08B |
EBITDA | 2.15B | 408.00M | -7.90B | 1.26B | 9.81B | 5.51B |
Net Income | 379.10M | -896.00M | -6.29B | -669.40M | 2.68B | 3.27B |
Balance Sheet | ||||||
Total Assets | 90.14B | 90.24B | 92.00B | 101.39B | 105.91B | 62.42B |
Cash, Cash Equivalents and Short-Term Investments | 2.18B | 2.02B | 1.59B | 1.20B | 1.32B | 453.40M |
Total Debt | 42.67B | 43.21B | 43.49B | 45.69B | 47.69B | 24.63B |
Total Liabilities | 61.80B | 62.11B | 62.05B | 66.95B | 69.78B | 37.59B |
Stockholders Equity | 24.19B | 24.00B | 25.68B | 31.33B | 33.29B | 24.15B |
Cash Flow | ||||||
Free Cash Flow | 2.86B | 2.40B | 1.90B | 1.86B | 1.47B | 1.16B |
Operating Cash Flow | 2.86B | 2.40B | 1.90B | 2.08B | 1.82B | 1.43B |
Investing Cash Flow | -221.20M | -187.60M | -825.90M | 938.20M | -19.12B | -1.73B |
Financing Cash Flow | -2.51B | -1.82B | -961.00M | -3.15B | 18.13B | 402.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $14.47B | 26.29 | 8.40% | ― | 13.47% | 47.52% | |
75 Outperform | $3.67B | 18.13 | 11.62% | ― | 4.63% | 887.64% | |
74 Outperform | $48.63B | 45.78 | 13.13% | ― | 14.96% | 19.11% | |
73 Outperform | $37.86B | 350.92 | 1.30% | ― | 12.18% | -51.21% | |
66 Neutral | $3.24B | 42.95 | 6.00% | 0.66% | 16.29% | 69.89% | |
63 Neutral | $7.02B | 13.47 | -0.52% | 7.00% | 3.61% | -22.78% | |
62 Neutral | $27.87B | 66.89 | 1.27% | 4.00% | 29.07% | ― |