| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.15B | 859.75M | 826.79M | 865.77M | 504.30M | 249.57M |
| Gross Profit | 634.77M | 584.45M | 630.27M | 688.32M | 368.75M | 129.22M |
| EBITDA | 706.06M | 792.20M | 740.80M | 783.42M | 395.23M | 82.55M |
| Net Income | 245.07M | 359.25M | 200.09M | 151.67M | 57.94M | -192.30M |
Balance Sheet | ||||||
| Total Assets | 13.69B | 5.07B | 3.97B | 2.92B | 3.03B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 443.00M | 26.85M | 25.87M | 18.18M | 39.45M | 19.12M |
| Total Debt | 2.62B | 1.08B | 1.08B | 576.89M | 776.73M | 555.64M |
| Total Liabilities | 2.75B | 1.16B | 1.12B | 598.85M | 801.19M | 600.54M |
| Stockholders Equity | 4.62B | 1.69B | 1.01B | 690.01M | 814.09M | 634.45M |
Cash Flow | ||||||
| Free Cash Flow | -3.23B | -76.63M | -270.17M | 635.66M | 25.94M | 130.88M |
| Operating Cash Flow | 811.91M | 619.61M | 638.19M | 699.80M | 307.11M | 196.56M |
| Investing Cash Flow | -2.78B | -608.57M | -908.37M | 47.57M | -281.18M | -16.28M |
| Financing Cash Flow | 2.24B | -10.05M | 277.86M | -768.64M | -5.61M | -164.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $17.23B | 12.50 | 40.29% | 9.13% | 5.81% | -13.58% | |
79 Outperform | $13.45B | 15.45 | 9.78% | 8.54% | -7.53% | 9.74% | |
78 Outperform | $11.98B | 29.87 | 9.04% | 2.70% | 20.39% | -3.85% | |
77 Outperform | $7.25B | 12.41 | 59.81% | 8.45% | 10.78% | 19.10% | |
72 Outperform | $15.43B | 23.11 | 10.33% | 8.03% | -7.53% | 11.27% | |
69 Neutral | $13.64B | 15.71 | 8.10% | 6.08% | 38.38% | 3.35% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |