Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 969.93M | 853.58M | 826.79M | 865.77M | 504.30M | 249.57M |
Gross Profit | 589.28M | 578.28M | 630.27M | 688.32M | 368.75M | 129.22M |
EBITDA | 912.10M | 794.25M | 742.32M | 783.41M | 395.23M | 82.55M |
Net Income | 370.98M | 359.25M | 200.09M | 151.67M | 57.94M | -192.30M |
Balance Sheet | ||||||
Total Assets | 9.79B | 5.07B | 3.97B | 2.92B | 3.03B | 2.46B |
Cash, Cash Equivalents and Short-Term Investments | 28.00M | 26.85M | 25.87M | 18.18M | 39.45M | 19.12M |
Total Debt | 1.10B | 1.08B | 1.08B | 576.89M | 776.73M | 555.64M |
Total Liabilities | 1.18B | 1.16B | 1.12B | 598.85M | 801.19M | 600.54M |
Stockholders Equity | 3.42B | 1.69B | 1.01B | 690.01M | 814.09M | 634.45M |
Cash Flow | ||||||
Free Cash Flow | -419.19M | -76.63M | -270.17M | 635.66M | 25.94M | 130.88M |
Operating Cash Flow | 733.88M | 619.61M | 638.19M | 699.80M | 307.11M | 196.56M |
Investing Cash Flow | -1.93B | -608.57M | -908.37M | 47.57M | -281.18M | -16.28M |
Financing Cash Flow | 1.19B | -10.05M | 277.86M | -768.64M | -5.61M | -164.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $8.60B | 15.19 | 52.91% | 6.86% | 9.02% | 17.28% | |
78 Outperform | $8.34B | 18.52 | 21.65% | 5.15% | 7.09% | 17.53% | |
77 Outperform | $10.36B | 27.42 | 8.48% | 3.03% | 15.28% | -9.99% | |
77 Outperform | $14.59B | 11.77 | 38.42% | 9.38% | 7.11% | -16.14% | |
76 Outperform | $10.75B | 10.80 | 16.43% | 6.34% | 17.92% | 18.39% | |
65 Neutral | $14.81B | 7.14 | 3.01% | 5.53% | 4.29% | -62.49% | |
54 Neutral | $6.45B | 55.09 | -8.21% | 7.85% | 16.09% | -71.69% |
Viper Energy Partners LP, previously known as Former Viper, has undergone significant corporate restructuring. On August 19, 2025, New Viper became the successor to Former Viper, with its Class A Common Stock beginning to trade on Nasdaq under the ticker symbol ‘VNOM’, replacing Former Viper’s stock. This restructuring involved the cancellation of Former Viper’s common stock and the assumption of various agreements by New Viper. Additionally, the board of directors saw changes with new appointments and the amendment of the certificate of incorporation and bylaws.
On July 23, 2025, Viper Energy, Inc. and Viper Energy Partners LLC completed a public offering of $1.6 billion in senior notes, which will be guaranteed by Viper Energy and New Cobra Pubco, Inc. following the acquisition of Sitio Royalties Corp. The offering includes $500 million of 4.900% Senior Notes due 2030 and $1.1 billion of 5.700% Senior Notes due 2035. Concurrently, Viper Energy entered into a Term Loan Credit Agreement allowing for up to $500 million in unsecured borrowing, contingent on the Sitio Acquisition. Additionally, Viper Energy redeemed its existing 2027 and 2031 notes, and released subsidiary guarantees under its Revolving Credit Agreement, marking significant financial restructuring and positioning for future growth.
On July 9, 2025, Viper Energy, Inc. announced an underwriting agreement for the issuance and sale of $1.6 billion in senior notes, with $500 million due in 2030 and $1.1 billion due in 2035. The proceeds from this offering are intended for general corporate purposes, including redeeming existing notes and potentially those of Sitio Royalties Corp. if an acquisition closes. The notes will be senior unsecured obligations, ranking equally with existing senior indebtedness and are expected to close on July 23, 2025, subject to customary conditions.
On May 1, 2025, Viper Energy, Inc. and Viper Energy Partners LLC completed the acquisition of mineral and royalty interests from Endeavor Energy Resources, a subsidiary of Diamondback Energy, Inc. Subsequently, on June 2, 2025, Viper entered into a merger agreement with Sitio Royalties Corp., aiming to acquire Sitio in an all-equity transaction. These strategic moves are expected to strengthen Viper’s position in the energy market by expanding its asset base and operational capabilities.
On June 12, 2025, Viper Energy, Inc. entered into a new Credit Agreement with Viper Energy Partners LLC and Wells Fargo Bank, replacing an existing agreement from 2018. The new agreement provides a $1.5 billion senior unsecured revolving credit facility, with borrowings bearing interest based on term SOFR or an alternate base rate plus an applicable margin. The agreement includes customary covenants and allows for voluntary prepayment without penalty, except for term SOFR loan breakage. The Borrower terminated all commitments under the previous agreement, repaid outstanding borrowings, and released related guarantees and security interests.
On June 2, 2025, Viper Energy, Inc. announced a merger agreement with Sitio Royalties Corp., involving an all-equity transaction. This strategic merger will result in Viper stockholders owning 80% of the new entity, with Sitio stockholders holding the remaining 20%. The merger aims to enhance Viper’s market positioning and operational efficiency, with the new entity continuing under the name ‘Viper Energy, Inc.’ and maintaining the same board and executive officers as Viper. The merger is subject to customary conditions, including stockholder approvals and regulatory clearances, with a termination fee outlined for certain scenarios.
On June 2, 2025, Viper Energy, Inc. announced an agreement to acquire Sitio Royalties Corp. in an all-equity transaction valued at approximately $4.1 billion. The merger, expected to close in the third quarter of 2025, will see former Viper and Sitio stockholders owning 80% and 20% of the new entity, respectively. The transaction aims to enhance Viper’s scale and inventory depth, providing significant synergies and financial accretion. Viper also announced a 10% increase in its base dividend, reflecting confidence in future cash flow growth. The merger positions Viper as a leader in the mineral and royalty interests sector, with substantial assets in the Permian Basin, and is expected to deliver higher margins and lower costs of capital, benefiting shareholders with increased returns.
On May 20, 2025, Viper Energy, Inc. held its 2025 Annual Meeting of Stockholders in Midland, Texas. During the meeting, stockholders voted on three key proposals. Firstly, the election of eight directors was confirmed, allowing them to serve until the 2026 Annual Meeting. Secondly, the compensation for the company’s named executive officers was approved on an advisory basis. Lastly, the appointment of Grant Thornton LLP as the independent auditors for the fiscal year ending December 31, 2025, was ratified.