Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 969.93M | 853.58M | 826.79M | 865.77M | 504.30M | 249.57M |
Gross Profit | 589.28M | 578.28M | 630.27M | 688.32M | 368.75M | 129.22M |
EBITDA | 912.10M | 794.25M | 742.32M | 783.41M | 395.23M | 82.55M |
Net Income | 370.98M | 359.25M | 200.09M | 151.67M | 57.94M | -192.30M |
Balance Sheet | ||||||
Total Assets | 9.79B | 5.07B | 3.97B | 2.92B | 3.03B | 2.46B |
Cash, Cash Equivalents and Short-Term Investments | 28.00M | 26.85M | 25.87M | 18.18M | 39.45M | 19.12M |
Total Debt | 1.10B | 1.08B | 1.08B | 576.89M | 776.73M | 555.64M |
Total Liabilities | 1.18B | 1.16B | 1.12B | 598.85M | 801.19M | 600.54M |
Stockholders Equity | 3.42B | 1.69B | 1.01B | 690.01M | 814.09M | 634.45M |
Cash Flow | ||||||
Free Cash Flow | -1.19B | -76.63M | -270.17M | 635.66M | 25.94M | 130.88M |
Operating Cash Flow | 733.88M | 619.61M | 638.19M | 699.80M | 307.11M | 196.56M |
Investing Cash Flow | -1.93B | -608.57M | -908.37M | 47.57M | -281.18M | -16.28M |
Financing Cash Flow | 1.19B | -10.05M | 277.86M | -768.64M | -5.61M | -164.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $14.47B | 11.68 | 38.42% | 9.33% | 7.11% | -16.14% | |
80 Outperform | $8.30B | 14.67 | 52.91% | 7.17% | 9.02% | 17.28% | |
77 Outperform | $12.24B | 10.83 | 16.43% | 6.02% | 17.92% | 18.39% | |
69 Neutral | $10.62B | 28.10 | 8.48% | 2.90% | 15.28% | -9.99% | |
68 Neutral | $12.07B | 18.97 | 8.34% | 8.38% | -4.31% | -17.80% | |
65 Neutral | $15.27B | 7.60 | 4.09% | 5.25% | 4.03% | -61.87% | |
62 Neutral | $13.99B | 26.78 | 8.16% | 7.84% | -4.31% | -16.62% |