| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.35B | 859.75M | 826.79M | 865.77M | 504.30M |
| Gross Profit | 645.00M | 584.45M | 630.27M | 688.32M | 368.75M |
| EBITDA | 1.19B | 792.20M | 740.80M | 783.42M | 395.23M |
| Net Income | -68.00M | 359.25M | 200.09M | 151.67M | 57.94M |
Balance Sheet | |||||
| Total Assets | 12.67B | 5.07B | 3.97B | 2.92B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 13.00M | 26.85M | 25.87M | 18.18M | 39.45M |
| Total Debt | 2.19B | 1.08B | 1.08B | 576.89M | 776.73M |
| Total Liabilities | 2.31B | 1.16B | 1.12B | 598.85M | 801.19M |
| Stockholders Equity | 4.45B | 1.69B | 1.01B | 690.01M | 814.09M |
Cash Flow | |||||
| Free Cash Flow | -1.37B | -76.63M | -270.17M | 635.66M | 25.94M |
| Operating Cash Flow | 1.05B | 619.61M | 638.19M | 699.80M | 307.11M |
| Investing Cash Flow | -2.42B | -608.57M | -908.37M | 47.57M | -281.18M |
| Financing Cash Flow | 1.36B | -10.05M | 277.86M | -768.64M | -5.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $14.48B | 12.36 | 12.03% | 8.54% | -7.53% | 9.74% | |
75 Outperform | $13.95B | 31.88 | 9.42% | 2.70% | 20.39% | -3.85% | |
74 Outperform | $16.13B | 13.77 | 31.82% | 9.13% | 5.81% | -13.58% | |
73 Outperform | $7.91B | 13.31 | ― | 8.45% | 10.78% | 19.10% | |
66 Neutral | $16.78B | 19.73 | 8.61% | 8.03% | -7.53% | 11.27% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $16.17B | -193.35 | -2.25% | 6.08% | 38.38% | 3.35% |