| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 450.43B | 526.82B | 552.76B | 473.48B | 372.22B |
| Gross Profit | 116.87B | 144.05B | 149.32B | 111.74B | 89.75B |
| EBITDA | 69.87B | 91.35B | 89.64B | 67.01B | 63.08B |
| Net Income | 34.46B | 50.39B | 49.83B | 32.72B | 32.79B |
Balance Sheet | |||||
| Total Assets | 648.59B | 714.56B | 674.07B | 629.06B | 515.86B |
| Cash, Cash Equivalents and Short-Term Investments | 73.50B | 73.49B | 83.42B | 67.18B | 50.79B |
| Total Debt | 248.06B | 258.85B | 233.52B | 205.05B | 151.45B |
| Total Liabilities | 470.11B | 517.20B | 493.33B | 462.83B | 371.74B |
| Stockholders Equity | 178.40B | 194.05B | 177.79B | 162.72B | 141.04B |
Cash Flow | |||||
| Free Cash Flow | 25.62B | 28.06B | 3.00B | 7.40B | 11.81B |
| Operating Cash Flow | 42.86B | 46.44B | 26.68B | 33.24B | 33.65B |
| Investing Cash Flow | -25.83B | -24.14B | -26.84B | -21.49B | -1.49B |
| Financing Cash Flow | -23.86B | -21.87B | 1.82B | 7.48B | -57.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $323.76B | 37.37 | 43.54% | 0.98% | -1.51% | -9.69% | |
73 Outperform | $10.56B | 15.90 | 14.90% | 1.56% | -2.28% | -0.53% | |
72 Outperform | $67.64B | 28.36 | 12.92% | 3.83% | -15.29% | -42.93% | |
70 Outperform | $78.95B | 22.16 | 19.00% | 5.84% | -4.42% | -28.93% | |
66 Neutral | $153.77B | 29.46 | 20.61% | 1.34% | -11.66% | -27.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $14.91B | 23.52 | 7.77% | 2.67% | -18.10% | -65.24% |