| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.50B | 5.19B | 5.02B | 4.87B | 4.70B |
| Gross Profit | 3.30B | 3.10B | 2.90B | 2.77B | 2.71B |
| EBITDA | 1.35B | 1.28B | 1.21B | 1.20B | 1.15B |
| Net Income | 940.00M | 833.00M | 839.00M | 845.00M | 861.00M |
Balance Sheet | |||||
| Total Assets | 7.69B | 6.41B | 5.69B | 4.83B | 4.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.03B | 1.10B | 762.00M | 0.00 | 0.00 |
| Total Debt | 2.67B | 2.77B | 2.78B | 123.00M | 135.00M |
| Total Liabilities | 4.59B | 4.36B | 4.30B | 1.58B | 1.64B |
| Stockholders Equity | 3.11B | 2.04B | 1.38B | 3.23B | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 1.01B | 820.00M | 909.00M | 836.00M | 842.00M |
| Operating Cash Flow | 1.08B | 875.00M | 963.00M | 870.00M | 896.00M |
| Investing Cash Flow | -98.00M | -434.00M | -55.00M | -89.00M | -97.00M |
| Financing Cash Flow | -102.00M | -65.00M | -135.00M | -781.00M | -799.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $8.31B | 39.60 | 12.56% | 0.80% | 6.88% | 42.07% | |
74 Outperform | $7.18B | 27.15 | 19.09% | 0.49% | 11.83% | 11.08% | |
67 Neutral | $22.52B | 26.36 | 34.47% | 0.44% | 6.15% | 12.79% | |
67 Neutral | $2.20B | 42.25 | 16.53% | ― | 29.86% | 331.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $5.17B | 20.57 | 63.97% | 0.39% | 3.72% | 11.71% | |
61 Neutral | $602.78M | 31.61 | 11.92% | ― | 0.10% | 1.50% |