| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.59B | 5.50B | 5.19B | 5.02B | 4.87B | 4.70B |
| Gross Profit | 3.35B | 3.30B | 3.10B | 2.90B | 2.77B | 2.71B |
| EBITDA | 1.37B | 1.35B | 1.28B | 1.21B | 1.20B | 1.15B |
| Net Income | 969.00M | 940.00M | 833.00M | 839.00M | 845.00M | 861.00M |
Balance Sheet | ||||||
| Total Assets | 7.65B | 7.69B | 6.41B | 5.69B | 4.83B | 4.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 2.03B | 1.10B | 762.00M | 0.00 | 0.00 |
| Total Debt | 2.66B | 2.67B | 2.77B | 2.78B | 123.00M | 135.00M |
| Total Liabilities | 4.65B | 4.59B | 4.36B | 4.30B | 1.58B | 1.64B |
| Stockholders Equity | 3.00B | 3.11B | 2.04B | 1.38B | 3.23B | 3.20B |
Cash Flow | ||||||
| Free Cash Flow | 1.04B | 1.01B | 820.00M | 909.00M | 836.00M | 842.00M |
| Operating Cash Flow | 1.10B | 1.08B | 875.00M | 963.00M | 870.00M | 896.00M |
| Investing Cash Flow | -526.00M | -98.00M | -434.00M | -55.00M | -89.00M | -97.00M |
| Financing Cash Flow | -408.00M | -102.00M | -65.00M | -135.00M | -781.00M | -799.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.56B | 31.92 | 13.40% | 0.80% | 10.03% | 28.13% | |
76 Outperform | $7.42B | 23.39 | 19.09% | 0.49% | 23.25% | 28.92% | |
73 Outperform | $2.67B | 173.67 | 5.54% | ― | 32.11% | -71.47% | |
69 Neutral | $21.52B | 21.45 | 33.38% | 0.44% | 5.95% | 10.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $583.23M | 31.61 | 11.92% | ― | -6.87% | 8.36% | |
55 Neutral | $4.30B | 23.93 | 58.84% | 0.39% | 9.99% | 15.89% |