Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.50B | 15.74B | 16.68B | 18.23B | 14.92B | 10.90B |
Gross Profit | 2.76B | 2.84B | 2.79B | 3.64B | 3.36B | 1.83B |
EBITDA | 804.10M | 1.40B | 1.74B | 2.42B | 2.20B | 1.07B |
Net Income | 119.00M | 153.50M | 100.80M | 1.06B | 1.30B | 42.10M |
Balance Sheet | ||||||
Total Assets | 15.55B | 15.73B | 16.56B | 17.09B | 17.02B | 14.91B |
Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.09B | 1.48B | 1.40B | 988.40M | 1.30B |
Total Debt | 0.00 | 2.69B | 3.06B | 2.99B | 3.19B | 3.98B |
Total Liabilities | 8.04B | 8.27B | 9.06B | 9.32B | 9.96B | 9.26B |
Stockholders Equity | 7.28B | 7.22B | 7.19B | 7.45B | 6.91B | 5.52B |
Cash Flow | ||||||
Free Cash Flow | 514.00M | 311.90M | 366.00M | 204.10M | 588.90M | 1.03B |
Operating Cash Flow | 1.65B | 1.42B | 1.45B | 956.20M | 1.24B | 1.63B |
Investing Cash Flow | -1.14B | -1.25B | -853.00M | -47.10M | -629.80M | -665.80M |
Financing Cash Flow | -505.00M | -699.50M | -325.30M | -685.90M | -948.30M | -595.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $6.63B | 191.01 | 0.88% | 1.24% | -5.64% | -93.26% | |
71 Outperform | $6.14B | 11.12 | 5.77% | 3.53% | -6.55% | -37.93% | |
70 Neutral | $6.87B | 11.74 | 4.89% | 7.80% | -16.83% | ― | |
65 Neutral | $4.70B | 13.70 | 10.49% | ― | -18.58% | -35.32% | |
63 Neutral | $6.03B | 42.89 | 1.65% | 2.38% | -4.82% | 115.62% | |
61 Neutral | $10.48B | 7.52 | -0.05% | 2.87% | 2.87% | -36.73% | |
52 Neutral | $5.83B | ― | -25.79% | ― | -12.14% | -4329.00% |