| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.91B | 15.74B | 16.68B | 18.23B | 14.92B | 10.90B |
| Gross Profit | 2.86B | 2.84B | 2.79B | 3.64B | 3.36B | 1.83B |
| EBITDA | 1.42B | 1.40B | 1.74B | 2.44B | 2.20B | 1.07B |
| Net Income | 203.89M | 153.50M | 100.80M | 1.06B | 1.30B | 42.10M |
Balance Sheet | ||||||
| Total Assets | 15.38B | 15.73B | 16.56B | 17.09B | 17.02B | 14.91B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.09B | 1.48B | 1.40B | 988.40M | 1.30B |
| Total Debt | 2.96B | 2.69B | 3.06B | 2.99B | 3.19B | 4.02B |
| Total Liabilities | 9.22B | 8.27B | 9.06B | 9.32B | 9.96B | 9.26B |
| Stockholders Equity | 7.30B | 7.22B | 7.19B | 7.45B | 6.91B | 5.52B |
Cash Flow | ||||||
| Free Cash Flow | 810.51M | 311.90M | 366.00M | 204.10M | 588.90M | 1.03B |
| Operating Cash Flow | 1.92B | 1.42B | 1.45B | 956.20M | 1.24B | 1.63B |
| Investing Cash Flow | -1.07B | -1.25B | -853.00M | -47.10M | -629.80M | -665.80M |
| Financing Cash Flow | -231.81M | -699.50M | -325.30M | -685.90M | -948.30M | -595.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.06B | 24.90 | 5.84% | ― | -16.81% | -67.68% | |
70 Outperform | $7.91B | 34.64 | 2.62% | 1.57% | -3.86% | ― | |
70 Neutral | $7.83B | 94.91 | 1.99% | 1.02% | -1.61% | -81.36% | |
68 Neutral | $7.55B | 13.15 | 4.80% | 7.02% | -16.69% | 585.38% | |
67 Neutral | $6.94B | 14.16 | 5.21% | 2.92% | -2.53% | -36.08% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $7.83B | -4.08 | -27.16% | ― | -6.76% | -255.94% |