| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.50B | 15.74B | 16.68B | 18.23B | 14.92B | 10.90B |
| Gross Profit | 2.76B | 2.84B | 2.79B | 3.64B | 3.36B | 1.83B |
| EBITDA | 1.11B | 1.40B | 1.74B | 2.44B | 2.20B | 1.07B |
| Net Income | 119.00M | 153.50M | 100.80M | 1.06B | 1.30B | 42.10M |
Balance Sheet | ||||||
| Total Assets | 15.55B | 15.73B | 16.56B | 17.09B | 17.02B | 14.91B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.09B | 1.48B | 1.40B | 988.40M | 1.30B |
| Total Debt | 0.00 | 2.69B | 3.06B | 2.99B | 3.19B | 4.02B |
| Total Liabilities | 8.04B | 8.27B | 9.06B | 9.32B | 9.96B | 9.26B |
| Stockholders Equity | 7.28B | 7.22B | 7.19B | 7.45B | 6.91B | 5.52B |
Cash Flow | ||||||
| Free Cash Flow | 514.00M | 311.90M | 366.00M | 204.10M | 588.90M | 1.03B |
| Operating Cash Flow | 1.65B | 1.42B | 1.45B | 956.20M | 1.24B | 1.63B |
| Investing Cash Flow | -1.14B | -1.25B | -853.00M | -47.10M | -629.80M | -665.80M |
| Financing Cash Flow | -505.00M | -699.50M | -325.30M | -685.90M | -948.30M | -595.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.62B | 23.68 | 5.84% | ― | -16.81% | -67.68% | |
73 Outperform | $7.31B | 12.73 | 4.80% | 7.25% | -16.69% | 585.38% | |
71 Outperform | $6.70B | 13.51 | 5.21% | 3.07% | -2.53% | -36.08% | |
70 Neutral | $7.12B | 86.35 | 1.99% | 1.12% | -1.61% | -81.36% | |
67 Neutral | $7.81B | 34.44 | 2.62% | 1.58% | -3.86% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $7.32B | ― | -27.16% | ― | -6.76% | -255.94% |