Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
57.86M | 84.16M | 90.72M | 70.68M | 56.91M |
Gross Profit | ||||
34.28M | 52.59M | 63.39M | 50.58M | 43.48M |
EBIT | ||||
-41.34M | -26.92M | -28.37M | -27.07M | -22.79M |
EBITDA | ||||
-33.91M | -25.29M | -26.99M | -25.04M | -18.39M |
Net Income Common Stockholders | ||||
-36.58M | -19.66M | -27.68M | -26.54M | -19.65M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
130.96M | 142.02M | 148.39M | 174.36M | 61.57M |
Total Assets | ||||
172.15M | 180.56M | 195.66M | 202.60M | 79.17M |
Total Debt | ||||
7.62M | 1.96M | 3.44M | 0.00 | 0.00 |
Net Debt | ||||
-27.80M | -15.30M | -16.59M | -56.79M | -26.32M |
Total Liabilities | ||||
29.46M | 16.25M | 28.22M | 20.40M | 161.39M |
Stockholders Equity | ||||
142.69M | 164.30M | 167.44M | 182.20M | -82.22M |
Cash Flow | Free Cash Flow | |||
-848.00K | -7.54M | -23.20M | -23.05M | -20.47M |
Operating Cash Flow | ||||
1.02M | -6.36M | -22.09M | -21.61M | -19.61M |
Investing Cash Flow | ||||
17.78M | 1.35M | -11.73M | -84.16M | 28.31M |
Financing Cash Flow | ||||
-155.00K | 1.50M | 822.00K | 135.43M | 406.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $7.92B | 138.48 | -9.49% | ― | 26.40% | -234.22% | |
64 Neutral | $199.00M | 7.57 | 16.02% | ― | 13.54% | 278.70% | |
62 Neutral | $6.39B | 105.12 | 8.71% | ― | -30.90% | -76.39% | |
59 Neutral | $52.80B | ― | -6.26% | 0.39% | 4.71% | 5.57% | |
57 Neutral | $20.24B | 9.51 | -13.28% | 2.72% | 5.43% | -24.54% | |
47 Neutral | $212.49M | ― | -23.83% | ― | -31.25% | -79.47% | |
46 Neutral | $2.04B | ― | -20.89% | ― | 25.78% | 32.95% |