| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.64M | 50.40M | 63.77M | 59.98M | 55.15M | 42.03M |
| Gross Profit | 27.52M | 26.13M | 37.24M | 33.95M | 33.07M | 18.09M |
| EBITDA | 341.00K | 2.47M | 10.30M | 7.40M | 6.35M | -5.61M |
| Net Income | -508.00K | 781.00K | 9.05M | 6.13M | 4.34M | -8.51M |
Balance Sheet | ||||||
| Total Assets | 80.27M | 77.79M | 67.30M | 55.33M | 39.38M | 32.53M |
| Cash, Cash Equivalents and Short-Term Investments | 45.26M | 42.10M | 36.95M | 26.80M | 21.41M | 14.60M |
| Total Debt | 3.67M | 4.64M | 5.58M | 9.30M | 5.69M | 10.40M |
| Total Liabilities | 14.45M | 15.20M | 13.38M | 16.67M | 12.14M | 15.12M |
| Stockholders Equity | 65.82M | 62.59M | 53.92M | 38.66M | 27.24M | 17.41M |
Cash Flow | ||||||
| Free Cash Flow | 4.15M | 4.05M | 11.72M | 6.71M | 8.33M | -3.24M |
| Operating Cash Flow | 9.13M | 7.10M | 13.13M | 9.49M | 9.36M | -2.92M |
| Investing Cash Flow | -6.49M | -3.06M | -1.39M | -2.59M | -1.03M | -320.00K |
| Financing Cash Flow | 3.02M | 1.11M | -1.59M | -1.52M | -1.52M | 3.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $308.85M | 22.30 | 22.20% | 6.28% | -9.48% | -14.28% | |
65 Neutral | $259.88M | -486.00 | -0.91% | ― | -0.41% | -134.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $405.37M | -82.72 | -17.77% | ― | 307.44% | 14.77% | |
50 Neutral | $1.23B | -40.80 | -12.00% | ― | -4.54% | -119.39% | |
49 Neutral | $279.87M | 40.01 | 1.74% | ― | -10.74% | ― | |
46 Neutral | $73.82M | -3.39 | -116.86% | ― | -94.26% | 3.20% |