| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 55.20M | 50.40M | 63.77M | 59.98M | 55.15M |
| Gross Profit | 28.24M | 26.13M | 37.24M | 33.95M | 33.07M |
| EBITDA | -3.30M | 2.47M | 10.30M | 7.40M | 6.35M |
| Net Income | -586.00K | 781.00K | 9.05M | 6.13M | 4.34M |
Balance Sheet | |||||
| Total Assets | 84.61M | 77.79M | 67.30M | 55.33M | 39.38M |
| Cash, Cash Equivalents and Short-Term Investments | 44.45M | 42.10M | 36.95M | 26.80M | 21.41M |
| Total Debt | 6.59M | 4.64M | 5.58M | 9.30M | 5.69M |
| Total Liabilities | 15.69M | 15.20M | 13.38M | 16.67M | 12.14M |
| Stockholders Equity | 68.92M | 62.59M | 53.92M | 38.66M | 27.24M |
Cash Flow | |||||
| Free Cash Flow | 3.12M | 4.05M | 11.72M | 6.71M | 8.33M |
| Operating Cash Flow | 9.96M | 7.10M | 13.13M | 9.49M | 9.36M |
| Investing Cash Flow | -8.67M | -3.06M | -1.39M | -2.59M | -1.03M |
| Financing Cash Flow | 1.07M | 1.11M | -1.59M | -1.52M | -1.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $367.96M | 21.20 | 23.47% | 6.28% | -9.48% | -14.28% | |
66 Neutral | $273.36M | -11.32 | 1.74% | ― | -10.74% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $234.67M | -357.39 | -0.80% | ― | -0.41% | -134.49% | |
58 Neutral | $3.51B | -33.79 | -10.41% | ― | -4.54% | -119.39% | |
49 Neutral | $193.17M | -41.41 | -9.33% | ― | 307.44% | 14.77% | |
48 Neutral | $175.42M | -3.38 | -116.86% | ― | -94.26% | 3.20% |