| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.94M | 55.20M | 50.40M | 63.77M | 59.98M | 55.15M |
| Gross Profit | 29.33M | 28.24M | 26.13M | 37.24M | 33.95M | 33.07M |
| EBITDA | -2.63M | -3.30M | 2.47M | 10.30M | 7.40M | 6.35M |
| Net Income | 284.00K | -586.00K | 781.00K | 9.05M | 6.13M | 4.34M |
Balance Sheet | ||||||
| Total Assets | 83.19M | 84.61M | 77.79M | 67.30M | 55.33M | 39.38M |
| Cash, Cash Equivalents and Short-Term Investments | 40.49M | 44.45M | 42.10M | 36.95M | 26.80M | 21.41M |
| Total Debt | 3.00M | 3.34M | 4.64M | 5.58M | 9.30M | 5.69M |
| Total Liabilities | 12.95M | 15.69M | 15.20M | 13.38M | 16.67M | 12.14M |
| Stockholders Equity | 70.25M | 68.92M | 62.59M | 53.92M | 38.66M | 27.24M |
Cash Flow | ||||||
| Free Cash Flow | -1.19M | 3.12M | 4.05M | 11.72M | 6.71M | 8.33M |
| Operating Cash Flow | 9.09M | 9.96M | 7.10M | 13.13M | 9.49M | 9.36M |
| Investing Cash Flow | -12.12M | -8.67M | -3.06M | -1.39M | -2.59M | -1.03M |
| Financing Cash Flow | 1.36M | 1.07M | 1.11M | -1.59M | -1.52M | -1.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $406.32M | 20.85 | 25.61% | 6.28% | 1.76% | 0.85% | |
70 Outperform | $678.57M | -171.77 | 0.42% | ― | 15.94% | ― | |
67 Neutral | $362.52M | 6.73 | -3.41% | ― | -8.30% | -139.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $6.84B | -468.85 | -6.21% | ― | -0.14% | 25.60% | |
58 Neutral | $297.34M | -5.53 | -84.79% | ― | -40.50% | 1.62% | |
51 Neutral | $383.50M | -31.55 | -17.19% | ― | 43.23% | -34.14% |