| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 88.33M | 99.36M | 75.80M | 141.12M | 137.39M |
| Gross Profit | 11.24M | 23.84M | 13.32M | 52.12M | 47.41M |
| EBITDA | -20.29M | -338.00K | -8.78M | 30.12M | 25.10M |
| Net Income | -21.26M | -11.62M | -17.88M | 15.81M | 14.57M |
Balance Sheet | |||||
| Total Assets | 433.75M | 339.31M | 358.70M | 370.07M | 332.44M |
| Cash, Cash Equivalents and Short-Term Investments | 128.37M | 22.83M | 39.89M | 44.29M | 42.18M |
| Total Debt | 65.68M | 49.78M | 55.73M | 48.88M | 16.54M |
| Total Liabilities | 99.12M | 84.41M | 89.56M | 80.33M | 52.21M |
| Stockholders Equity | 273.29M | 192.77M | 203.99M | 221.61M | 211.53M |
Cash Flow | |||||
| Free Cash Flow | -18.78M | -17.88M | -7.07M | -37.23M | -32.95M |
| Operating Cash Flow | -12.78M | -12.11M | 3.40M | -8.77M | -3.31M |
| Investing Cash Flow | -6.83M | -4.45M | -2.60M | -25.22M | -38.81M |
| Financing Cash Flow | 107.09M | -536.00K | 8.61M | 38.03M | 5.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $370.19M | 21.20 | 23.47% | 6.28% | -9.48% | -14.28% | |
66 Neutral | $281.82M | -11.32 | 1.74% | ― | -10.74% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $256.87M | -357.39 | -0.80% | ― | -0.41% | -134.49% | |
58 Neutral | $3.69B | -33.79 | -10.41% | ― | -4.54% | -119.39% | |
48 Neutral | $211.04M | -3.38 | -116.86% | ― | -94.26% | 3.20% | |
45 Neutral | $142.15M | -4.64 | -27.53% | ― | 7.53% | -15.00% |