| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 95.89M | 88.33M | 99.36M | 75.80M | 141.12M | 137.39M |
| Gross Profit | 20.46M | 11.24M | 23.84M | 13.32M | 52.12M | 47.41M |
| EBITDA | -4.68M | -11.18M | -338.00K | -8.78M | 30.12M | 25.10M |
| Net Income | -14.08M | -21.26M | -11.62M | -17.88M | 15.81M | 14.57M |
Balance Sheet | ||||||
| Total Assets | 444.60M | 433.75M | 339.31M | 358.70M | 370.07M | 332.44M |
| Cash, Cash Equivalents and Short-Term Investments | 107.14M | 120.27M | 22.83M | 39.89M | 44.29M | 42.18M |
| Total Debt | 70.77M | 64.82M | 49.78M | 55.73M | 48.88M | 16.54M |
| Total Liabilities | 107.63M | 99.12M | 84.41M | 89.56M | 80.33M | 52.21M |
| Stockholders Equity | 274.87M | 273.29M | 192.77M | 203.99M | 221.61M | 211.53M |
Cash Flow | ||||||
| Free Cash Flow | -27.98M | -18.78M | -17.88M | -7.07M | -37.23M | -32.95M |
| Operating Cash Flow | -21.12M | -12.78M | -12.11M | 3.40M | -8.77M | -3.31M |
| Investing Cash Flow | -73.31M | -6.83M | -4.45M | -2.60M | -25.22M | -38.81M |
| Financing Cash Flow | 108.21M | 107.09M | -536.00K | 8.61M | 38.03M | 5.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $553.18M | 34.36 | 25.61% | 6.28% | 1.76% | 0.85% | |
67 Neutral | $372.17M | -18.79 | -10.29% | ― | -8.30% | -139.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $653.02M | 2,131.29 | 0.42% | ― | 15.94% | ― | |
58 Neutral | $367.81M | -14.76 | -84.79% | ― | -40.50% | 1.62% | |
51 Neutral | $7.24B | -352.28 | -6.21% | ― | -0.14% | 25.60% | |
48 Neutral | $257.97M | -7.82 | -29.33% | ― | 11.92% | 7.07% |