Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 57.86M | $ 84.16M | $ 90.72M | $ 70.68M | $ 56.91M |
Gross Profit | $ 34.28M | $ 52.59M | $ 63.39M | $ 50.58M | $ 43.48M |
Operating Income | $ -41.34M | $ -26.92M | $ -28.37M | $ -27.07M | $ -22.79M |
EBITDA | $ -33.91M | $ -25.29M | $ -26.99M | $ -25.04M | $ -18.39M |
Net Income | $ -36.58M | $ -19.66M | $ -27.68M | $ -26.54M | $ -19.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 130.96M | $ 142.02M | $ 148.39M | $ 174.36M | $ 61.57M |
Total Assets | $ 172.15M | $ 180.56M | $ 195.66M | $ 202.60M | $ 79.17M |
Total Debt | $ 7.62M | $ 1.96M | $ 3.44M | $ 0.00 | $ 0.00 |
Net Debt | $ -27.80M | $ -15.30M | $ -16.59M | $ -56.79M | $ -26.32M |
Total Liabilities | $ 29.46M | $ 16.25M | $ 28.22M | $ 20.40M | $ 161.39M |
Stockholders' Equity | $ 142.69M | $ 164.30M | $ 167.44M | $ 182.20M | $ -82.22M |
Cash Flow | |||||
Free Cash Flow | $ -848.00K | $ -7.54M | $ -23.20M | $ -23.05M | $ -20.47M |
Operating Cash Flow | $ 1.02M | $ -6.36M | $ -22.09M | $ -21.61M | $ -19.61M |
Investing Cash Flow | $ 17.78M | $ 1.35M | $ -11.73M | $ -84.16M | $ 28.31M |
Financing Cash Flow | $ -155.00K | $ 1.50M | $ 822.00K | $ 135.43M | $ 406.00K |