| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 178.86M | 231.74M | 230.05M | 337.66M | 474.23M |
| Gross Profit | 31.39M | 51.91M | 51.64M | 101.26M | 153.54M |
| EBITDA | -18.06M | -44.51M | -30.05M | 13.28M | 89.58M |
| Net Income | -29.72M | -54.31M | -36.62M | -8.04M | 56.71M |
Balance Sheet | |||||
| Total Assets | 351.53M | 379.32M | 420.49M | 516.64M | 583.65M |
| Cash, Cash Equivalents and Short-Term Investments | 103.76M | 138.61M | 158.09M | 225.48M | 279.55M |
| Total Debt | 46.72M | 30.43M | 4.81M | 5.49M | 4.28M |
| Total Liabilities | 103.28M | 102.52M | 75.89M | 88.49M | 130.89M |
| Stockholders Equity | 248.25M | 276.80M | 344.60M | 428.15M | 452.76M |
Cash Flow | |||||
| Free Cash Flow | -54.20M | -17.73M | -10.23M | -18.62M | 54.92M |
| Operating Cash Flow | -24.21M | -6.13M | -3.01M | 5.17M | 87.74M |
| Investing Cash Flow | -24.43M | -11.67M | -7.66M | -24.93M | -31.44M |
| Financing Cash Flow | 12.02M | 16.56M | -52.34M | -12.74M | -35.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $74.86M | -7.47 | 8.63% | ― | 6.18% | 95.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $164.95M | 417.23 | -58.96% | ― | -21.59% | -254.69% | |
55 Neutral | $162.87M | -4.09 | -58.66% | ― | -28.05% | -488.63% | |
53 Neutral | $190.70M | -17.74 | -22.69% | ― | 22.00% | 28.06% | |
49 Neutral | $104.59M | -3.11 | -11.40% | ― | -7.79% | 10.04% | |
37 Underperform | $70.24M | -77.29 | -16.83% | ― | ― | ― |