| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 179.09M | 179.90M | 231.74M | 230.05M | 337.66M | 474.23M |
| Gross Profit | 27.97M | 32.44M | 51.91M | 51.64M | 101.26M | 153.54M |
| EBITDA | -22.59M | -17.02M | -44.51M | -30.05M | 13.28M | 89.58M |
| Net Income | -25.49M | -29.72M | -54.31M | -36.62M | -8.04M | 56.71M |
Balance Sheet | ||||||
| Total Assets | 335.46M | 351.53M | 379.32M | 420.49M | 516.64M | 583.65M |
| Cash, Cash Equivalents and Short-Term Investments | 94.55M | 103.76M | 138.61M | 158.09M | 225.48M | 279.55M |
| Total Debt | 44.14M | 46.72M | 30.43M | 4.81M | 5.49M | 4.28M |
| Total Liabilities | 102.66M | 103.28M | 102.52M | 75.89M | 88.49M | 130.89M |
| Stockholders Equity | 232.80M | 248.25M | 276.80M | 344.60M | 428.15M | 452.76M |
Cash Flow | ||||||
| Free Cash Flow | -51.88M | -54.20M | -17.73M | -10.23M | -18.62M | 54.92M |
| Operating Cash Flow | -18.00M | -24.21M | -6.13M | -3.01M | 5.17M | 87.74M |
| Investing Cash Flow | -30.09M | -24.43M | -11.67M | -7.66M | -24.93M | -31.44M |
| Financing Cash Flow | 13.22M | 12.02M | 16.56M | -52.34M | -12.74M | -35.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $293.61M | 36.05 | 3.70% | ― | -13.20% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $372.88M | -17.95 | -59.94% | ― | -21.32% | -113.45% | |
59 Neutral | $330.02M | -12.35 | -21.96% | ― | 22.44% | 1.58% | |
53 Neutral | $61.32M | -0.74 | -4.92% | ― | -21.88% | -203.29% | |
50 Neutral | $184.39M | -5.48 | -10.13% | ― | -20.64% | 44.67% | |
46 Neutral | $60.82M | ― | -16.83% | ― | -33.13% | ― |